S 
890.00p
+0.56%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.78bn
FY2016FY2025
Net income
$163.5m
FY2016FY2025
Free cash flow
$821.4m
FY2016FY2025
Shareholders' equity
$1.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.78bn | $1.51bn | $1.06bn | $951.8m | $733.2m | $530.5m | $697.8m | $746.1m | $452.2m | $254.2m |
| Gross profit | $833.1m | $647.8m | $532.0m | $464.7m | $285.2m | $124.6m | $395.7m | $391.2m | $212.1m | $71.8m |
| Operating income | $614.7m | $591.1m | $249.4m | $274.7m | $250.7m | $109.4m | $312.0m | $310.0m | $112.4m | −$98.9m |
| Net income | $163.5m | $207.0m | $83.1m | $104.7m | $141.8m | −$85.3m | $277.0m | $146.6m | $265.2m | −$164.6m |
| Diluted earnings per share | 0.27 | 0.35 | 0.14 | 0.18 | 0.24 | -0.15 | 0.48 | 0.25 | 0.46 | -0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.08bn | $6.40bn | $3.40bn | $3.54bn | $3.89bn | $3.45bn | $3.27bn | $2.53bn | $2.61bn | $2.18bn |
| Cash and short-term investments | $458.8m | $469.9m | $450.1m | $404.3m | $324.5m | $225.1m | $326.3m | $584.7m | $374.5m | $94.4m |
| Total liabilities | $4.24bn | $4.55bn | $1.60bn | $1.78bn | $2.19bn | $1.79bn | $1.47bn | $925.7m | $1.11bn | $945.3m |
| Debt | $1.07bn | $1.44bn | $757.1m | $774.2m | $770.2m | $704.4m | $798.6m | $445.7m | $570.1m | $664.1m |
| Shareholders' equity | $1.83bn | $1.83bn | $1.77bn | $1.78bn | $1.77bn | $1.70bn | $1.83bn | $1.60bn | $1.50bn | $1.23bn |
| Shares outstanding | 600m | 588m | 588m | 587m | 583m | 580m | 580m | 580m | 580m | 580m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.09bn | $310.0m | $445.1m | $498.9m | $369.8m | $308.7m | $337.8m | $501.5m | $447.0m | $171.6m |
| Capital spending | −$272.4m | −$208.1m | −$183.9m | −$175.3m | −$169.9m | −$149.9m | −$124.8m | −$88.0m | −$33.5m | −$54.2m |
| Free cash flow | $821.4m | $101.9m | $261.1m | $323.6m | $200.0m | $158.8m | $213.0m | $413.6m | $413.6m | $117.4m |
| Dividends paid | −$143.1m | −$91.4m | −$98.8m | −$58.8m | −$73.4m | −$58.3m | −$58.7m | −$58.9m | −$58.9m | −$22.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $973.4m | $840.7m | $555.7m | $777.3m | $939.2m | $809.3m | $400.8m | $293.7m |
| Gross profit | $406.6m | $370.5m | $3.8m | $372.2m | $215.8m | $353.0m | $124.9m | $173.6m |
| Operating income | $369.7m | $233.7m | −$71.6m | $344.3m | $239.9m | $238.2m | $163.1m | $84.4m |
| Net income | $124.9m | $33.8m | $68.9m | $68.3m | $5.9m | $20.2m | $114.7m | −$2.1m |
| Diluted earnings per share | 0.21 | 0.06 | 0.11 | 0.11 | 0.01 | 0.03 | 0.19 | -0.00 |
| Cash from operations | $376.0m | $243.0m | $192.0m | $502.0m | $181.0m | $216.0m | −$47.0m | $185.0m |
| Capital spending | −$67.0m | −$42.0m | −$100.0m | −$87.0m | −$109.0m | −$40.0m | −$51.0m | −$54.0m |
| Free cash flow | $309.0m | $201.0m | $92.0m | $415.0m | $72.0m | $176.0m | −$98.0m | $131.0m |
| Total assets | $6.01bn | $6.16bn | $6.08bn | $6.18bn | $6.12bn | $6.27bn | $6.40bn | $3.27bn |
| Cash and short-term investments | $568.3m | $461.7m | $458.8m | $714.8m | $419.4m | $334.6m | $469.9m | $433.9m |
| Debt | $834.3m | $1.01bn | $1.05bn | $987.2m | $1.12bn | $1.10bn | $1.38bn | $710.2m |
| Shareholders' equity | $1.85bn | $1.84bn | $1.83bn | $1.82bn | $1.79bn | $1.85bn | $1.83bn | $1.73bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.9% | 43.0% | 50.1% | 48.8% | 38.9% | 23.5% |
| Operating margin | 22.1% | 28.7% | 24.5% | 28.6% | 34.6% | -5.3% |
| Net margin | 5.9% | 13.7% | 7.8% | 11.0% | 19.3% | -16.1% |
| Return on equity | 8.9% | 8.4% | 4.7% | 5.9% | 8.0% | -5.0% |
| Return on assets | 2.7% | 2.4% | 2.4% | 3.0% | 3.6% | -2.5% |
| Free cash flow yield | 0.3% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Revenue growth | 149.3% | 5.2% | 11.5% | 29.8% | 38.2% | -24.0% |
| Earnings growth | 6.6% | 84.5% | -20.6% | -26.2% | -266.2% | -130.8% |
| Current ratio | 1.09x | 1.11x | 1.36x | 1.48x | 1.41x | 1.27x |
| Debt to equity | 0.56x | 0.76x | 0.43x | 0.44x | 0.44x | 0.41x |
| Equity ratio | 30.0% | 28.6% | 52.1% | 50.2% | 45.4% | 49.2% |
| Interest coverage | 4.06x | 3.58x | 3.76x | 4.00x | 3.33x | -0.55x |
| Buybacks as a share of market value | -2.0% | 0.0% | -0.3% | -0.7% | -0.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.0% | 39.3% | 17.2% |
| Operating income | 30.8% | 41.2% | 14.6% |
| Net income | 16.0% | — | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.5% | 39.3% | 38.2% | 40.9% |
| Operating margin | 28.1% | 27.4% | 27.6% | 28.0% |
| Net margin | 8.6% | 8.9% | 8.1% | 11.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 7.4 | 11.8 | 7.9 | 4.6 | -5.9 |
| Price to sales | 0.8 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 12 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.224 | 0.166 | 0.115 | 0.10 | 0.125 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.