S 
5.20
+2.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.98bn
FY2016FY2025
Net income
₹248.4m
FY2016FY2025
Free cash flow
−₹1.33bn
FY2016FY2025
Shareholders' equity
₹15.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.98bn | ₹5.61bn | ₹3.79bn | ₹3.29bn | ₹5.83bn | ₹12.08bn | ₹12.02bn | ₹8.29bn | ₹7.44bn | ₹5.48bn |
| Gross profit | ₹1.22bn | ₹927.6m | ₹545.8m | ₹358.0m | ₹229.0m | ₹1.71bn | ₹1.98bn | ₹1.62bn | ₹1.31bn | ₹1.49bn |
| Operating income | ₹864.4m | ₹359.4m | −₹633.5m | −₹528.0m | −₹835.0m | ₹384.0m | ₹572.0m | ₹98.0m | ₹18.0m | ₹218.0m |
| Net income | ₹248.4m | ₹227.8m | −₹49.0m | −₹2.64bn | −₹1.79bn | −₹773.0m | ₹306.0m | −₹21.0m | −₹1.37bn | −₹2.04bn |
| Diluted earnings per share | 0.16 | 0.16 | -0.04 | -2.70 | -1.84 | -0.79 | 0.31 | -0.02 | -2.43 | -8.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.87bn | ₹22.09bn | ₹20.02bn | ₹22.23bn | ₹24.16bn | ₹26.03bn | ₹29.71bn | ₹31.51bn | ₹28.65bn | ₹22.68bn |
| Cash and short-term investments | ₹167.7m | ₹284.0m | ₹260.8m | ₹73.0m | ₹48.0m | ₹188.0m | ₹654.0m | ₹2.75bn | ₹2.12bn | ₹1.64bn |
| Total liabilities | ₹8.81bn | ₹9.99bn | ₹9.15bn | ₹14.85bn | ₹14.13bn | ₹14.19bn | ₹17.12bn | ₹19.21bn | ₹17.25bn | ₹23.42bn |
| Debt | ₹3.58bn | ₹4.55bn | ₹4.09bn | ₹9.81bn | ₹8.36bn | ₹6.84bn | ₹6.57bn | ₹8.29bn | ₹8.77bn | ₹18.85bn |
| Shareholders' equity | ₹15.06bn | ₹12.10bn | ₹10.86bn | ₹7.38bn | ₹10.04bn | ₹11.84bn | ₹12.59bn | ₹12.30bn | ₹11.41bn | −₹741.0m |
| Shares outstanding | 1,535m | 1,446m | 1,296m | 975m | 975m | 975m | 975m | 962m | 565m | 229m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.33bn | −₹1.21bn | ₹208.8m | −₹719.9m | −₹498.9m | −₹70.1m | ₹3.02bn | ₹275.8m | ₹124.8m | −₹1.51bn |
| Capital spending | −₹1.2m | −₹538,000 | −₹1.4m | −₹100,000 | −₹63.2m | −₹14.8m | −₹49.9m | −₹12.4m | −₹19.6m | −₹16.8m |
| Free cash flow | −₹1.33bn | −₹1.21bn | ₹207.4m | −₹720.0m | −₹562.1m | −₹84.9m | ₹2.97bn | ₹263.4m | ₹105.2m | −₹1.53bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.41bn | ₹2.37bn | ₹2.02bn | ₹1.18bn | ₹1.33bn | ₹1.71bn | ₹1.41bn | ₹1.29bn |
| Gross profit | ₹427.3m | ₹417.4m | ₹444.1m | ₹346.8m | ₹212.2m | ₹269.3m | ₹135.2m | ₹243.3m |
| Operating income | ₹272.7m | ₹91.4m | ₹270.2m | ₹140.2m | ₹21.8m | ₹63.9m | −₹31.7m | ₹71.6m |
| Net income | ₹149.6m | ₹83.0m | ₹165.5m | ₹100.2m | ₹44.4m | ₹22.9m | ₹55.3m | ₹56.5m |
| Diluted earnings per share | 0.08 | 0.04 | 0.11 | 0.06 | 0.03 | 0.02 | 0.04 | 0.04 |
| Cash from operations | — | −₹1.48bn | — | −₹258.0m | — | −₹1.07bn | — | −₹542.0m |
| Total assets | — | ₹29.35bn | — | ₹23.87bn | — | ₹24.32bn | — | ₹21.08bn |
| Cash and short-term investments | — | ₹2.35bn | — | ₹511.1m | — | ₹584.7m | — | ₹406.8m |
| Debt | — | ₹2.64bn | — | ₹2.64bn | — | ₹3.11bn | — | ₹2.78bn |
| Shareholders' equity | — | ₹18.81bn | — | ₹15.06bn | — | ₹14.20bn | — | ₹11.47bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 20.9% | 16.7% | 15.8% | 10.9% | 3.9% | — |
| Operating margin | 9.8% | 13.4% | 13.3% | 24.5% | -31.9% | -12.4% | — |
| Net margin | 5.1% | 4.2% | 4.1% | -1.3% | -80.0% | -30.9% | — |
| Return on equity | 2.8% | 1.6% | 1.9% | -0.5% | -35.7% | -17.9% | — |
| Return on assets | 1.7% | 1.0% | 1.0% | -0.2% | -11.9% | -7.4% | — |
| Free cash flow yield | -29.1% | -14.4% | -15.6% | 3.1% | -10.9% | -8.6% | — |
| Revenue growth | 76.4% | 6.5% | 48.1% | 15.0% | -43.2% | -52.0% | — |
| Earnings growth | 115.5% | 9.0% | -564.6% | -98.1% | 46.9% | 132.3% | — |
| Current ratio | 2.54x | 2.91x | 2.43x | 2.20x | 1.13x | 1.34x | — |
| Debt to equity | 0.18x | 0.24x | 0.37x | 0.38x | 1.33x | 0.83x | — |
| Equity ratio | 62.0% | 63.1% | 54.8% | 54.3% | 33.2% | 41.5% | — |
| Interest coverage | 2.52x | 1.79x | 1.44x | 1.38x | -0.84x | -0.57x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -3.9% | -19.0% | -13.6% | -2.9% | -30.4% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | -13.1% | 0.9% |
| Operating income | — | 17.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 16.4% | 13.7% | 15.8% |
| Operating margin | 10.6% | 0.3% | -1.1% | -0.3% |
| Net margin | 4.1% | -11.8% | -13.1% | -14.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 62.5 | 134.8 | -536.3 | -3.8 | -5.9 | -6.0 | 16.2 | -544.4 | -13.0 | -3.3 |
| Price to sales | 2.6 | 5.5 | 6.9 | 3.0 | 1.8 | 0.4 | 0.4 | 1.4 | 2.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 1.20 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.