S 
219.00
—
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 1.29bn
FY2017FY2026
Net income
ZAR 93.3m
FY2017FY2026
Free cash flow
ZAR 3.2m
FY2017FY2026
Shareholders' equity
ZAR 1.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 1.29bn | ZAR 1.18bn | ZAR 1.16bn | ZAR 980.7m | ZAR 785.8m | ZAR 634.3m | ZAR 727.0m | ZAR 835.8m | ZAR 830.7m | ZAR 840.0m |
| Gross profit | ZAR 361.3m | ZAR 447.9m | ZAR 410.8m | ZAR 364.9m | ZAR 301.7m | ZAR 243.7m | ZAR 278.2m | ZAR 320.5m | ZAR 341.9m | ZAR 356.3m |
| Operating income | ZAR 115.4m | ZAR 88.5m | ZAR 79.8m | ZAR 49.0m | ZAR 60.2m | ZAR 20.5m | −ZAR 4.6m | ZAR 14.7m | ZAR 54.3m | ZAR 84.8m |
| Net income | ZAR 93.3m | ZAR 73.6m | ZAR 66.6m | ZAR 25.6m | ZAR 44.6m | ZAR 19.9m | −ZAR 17.4m | ZAR 44.0m | ZAR 44.2m | ZAR 68.1m |
| Diluted earnings per share | 0.40 | 0.32 | 0.28 | 0.10 | 0.18 | 0.08 | -0.07 | 0.20 | 0.21 | 0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 1.76bn | ZAR 1.58bn | ZAR 1.46bn | ZAR 1.43bn | ZAR 1.40bn | ZAR 1.37bn | ZAR 1.34bn | ZAR 1.32bn | ZAR 1.31bn | ZAR 1.31bn |
| Cash and short-term investments | ZAR 30.1m | ZAR 29.8m | ZAR 13.4m | ZAR 4.3m | ZAR 29.5m | ZAR 32.8m | ZAR 6.4m | ZAR 2.8m | ZAR 10.5m | ZAR 44.8m |
| Total liabilities | ZAR 374.6m | ZAR 294.5m | ZAR 232.6m | ZAR 255.5m | ZAR 254.7m | ZAR 249.6m | ZAR 237.0m | ZAR 234.0m | ZAR 271.7m | ZAR 327.3m |
| Debt | ZAR 209.7m | ZAR 37.6m | ZAR 69.6m | ZAR 81.4m | ZAR 115.3m | ZAR 138.7m | ZAR 148.6m | ZAR 130.6m | ZAR 171.9m | ZAR 4.1m |
| Shareholders' equity | ZAR 1.38bn | ZAR 1.29bn | ZAR 1.23bn | ZAR 1.17bn | ZAR 1.15bn | ZAR 1.12bn | ZAR 1.10bn | ZAR 1.09bn | ZAR 1.04bn | ZAR 983.9m |
| Shares outstanding | 231m | 230m | 235m | 248m | 254m | 254m | 254m | 220m | 209m | 207m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 123.1m | ZAR 117.2m | ZAR 99.3m | ZAR 60.3m | ZAR 58.5m | ZAR 41.8m | ZAR 24.2m | ZAR 49.1m | ZAR 18.4m | ZAR 60.8m |
| Capital spending | −ZAR 119.9m | −ZAR 55.6m | −ZAR 23.9m | −ZAR 28.2m | −ZAR 14.4m | −ZAR 2.7m | −ZAR 12.4m | −ZAR 19.9m | −ZAR 14.9m | −ZAR 28.5m |
| Free cash flow | ZAR 3.2m | ZAR 61.6m | ZAR 75.4m | ZAR 32.1m | ZAR 44.2m | ZAR 39.1m | ZAR 11.9m | ZAR 29.2m | ZAR 3.5m | ZAR 32.2m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 626.4m | ZAR 665.1m | ZAR 569.0m | ZAR 613.8m | ZAR 537.0m | ZAR 268.5m | ZAR 626.6m | ZAR 313.3m |
| Gross profit | ZAR 174.8m | ZAR 186.5m | ZAR 156.9m | ZAR 224.7m | ZAR 177.9m | ZAR 88.9m | ZAR 233.0m | ZAR 116.5m |
| Operating income | ZAR 53.3m | ZAR 62.3m | ZAR 44.8m | ZAR 44.0m | ZAR 31.7m | ZAR 13.3m | ZAR 47.5m | ZAR 24.1m |
| Net income | ZAR 56.6m | ZAR 36.7m | ZAR 40.9m | ZAR 32.6m | ZAR 46.9m | ZAR 23.5m | ZAR 19.7m | ZAR 9.8m |
| Diluted earnings per share | 0.25 | 0.16 | 0.18 | 0.14 | 0.20 | 0.09 | 0.08 | 0.04 |
| Cash from operations | ZAR 51.0m | ZAR 71.0m | ZAR 55.0m | ZAR 55.0m | ZAR 42.0m | ZAR 21.0m | — | ZAR 28.0m |
| Capital spending | −ZAR 90.0m | −ZAR 29.0m | −ZAR 14.0m | −ZAR 41.0m | −ZAR 5.0m | −ZAR 2.0m | — | −ZAR 9.0m |
| Free cash flow | −ZAR 39.0m | ZAR 42.0m | ZAR 41.0m | ZAR 14.0m | ZAR 37.0m | ZAR 19.0m | — | ZAR 19.0m |
| Total assets | ZAR 1.76bn | ZAR 1.65bn | ZAR 1.58bn | ZAR 1.52bn | ZAR 1.46bn | ZAR 1.46bn | ZAR 1.44bn | ZAR 1.44bn |
| Cash and short-term investments | ZAR 30.1m | ZAR 45.1m | ZAR 29.8m | ZAR 8.1m | ZAR 13.4m | ZAR 15.4m | ZAR 7.3m | ZAR 7.3m |
| Debt | ZAR 59.5m | ZAR 14.0m | ZAR 110.7m | ZAR 45.8m | ZAR 35.6m | ZAR 35.6m | ZAR 16.4m | ZAR 30.6m |
| Shareholders' equity | ZAR 1.38bn | ZAR 1.32bn | ZAR 1.29bn | ZAR 1.25bn | ZAR 1.23bn | ZAR 1.23bn | ZAR 1.19bn | ZAR 1.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 15.3% | 4.0% |
| Operating income | 33.1% | 41.3% | 3.2% |
| Net income | 54.0% | 36.2% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.7% | 34.3% | 35.3% | 37.2% |
| Operating margin | 8.2% | 7.2% | 6.8% | 6.4% |
| Net margin | 6.7% | 5.6% | 5.4% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 5.5 | 6.5 | 11.5 | 5.9 | 23.6 | -10.3 | 3.1 | 5.4 | 5.5 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.7 | 0.3 | 0.2 | 0.3 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.