GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Semac Construction SEMAC.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

234.41

+2.26%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹2.43bn

FY2017FY2026

Net income

₹71.7m

FY2017FY2026

Free cash flow

₹221.2m

FY2017FY2026

Shareholders' equity

₹817.1m

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹2.43bn₹1.73bn₹1.27bn₹3.25bn₹796.0m₹1.32bn₹1.59bn₹2.11bn₹1.62bn₹2.22bn
Research and development————₹5.2m₹4.1m₹1.3m₹16.6m——
Operating income₹65.1m−₹42.6m−₹344.5m₹260.0m−₹8.6m₹75.2m₹162.8m₹133.5m−₹24.2m₹123.5m
Net income₹71.7m−₹694,994−₹323.3m₹183.5m₹22.2m₹52.2m₹150.1m₹115.3m−₹88.2m₹101.5m
Diluted earnings per share23.00-0.22-103.7259.837.1116.7448.4137.19-28.4532.74

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹2.05bn₹2.21bn₹1.97bn₹2.13bn₹1.47bn₹3.10bn₹2.63bn₹2.40bn₹2.39bn₹2.56bn
Cash and short-term investments₹879.1m₹275.7m————₹308.0m₹310.4m₹391.1m₹381.4m
Total liabilities₹1.18bn₹1.42bn₹1.14bn₹957.2m₹498.8m₹1.18bn₹880.8m₹785.7m₹886.8m₹963.0m
Debt₹280.5m₹413.5m————₹185.6m₹1.5m₹263.7m₹269.8m
Shareholders' equity₹817.1m₹738.7m₹793.7m₹1.13bn₹945.9m₹1.83bn₹1.75bn₹1.61bn₹1.51bn₹1.59bn
Shares outstanding3m3m3m3m3m3m3m3m3m3m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹224.9m−₹613,347−₹186.4m−₹1.4m₹187.7m−₹62.1m—₹201.0m−₹2.7m₹682.7m
Capital spending−₹3.7m−₹41,150−₹17.3m−₹3.2m−₹6.9m−₹17.7m—−₹28.7m−₹12.2m−₹26.8m
Free cash flow₹221.2m−₹654,497−₹203.7m−₹4.7m₹180.7m−₹79.8m—₹172.3m−₹14.9m₹655.9m
Dividends paid——−₹13.3m——−₹25.7m—−₹18.1m—−₹20.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹304.2m₹748.7m₹589.6m₹573.0m₹515.8m₹733.0m₹460.5m₹325.2m
Operating income₹4.1m₹37.8m₹11.3m₹7.6m₹8.4m₹14.8m−₹15.7m−₹10.8m
Net income₹5.1m₹47.3m₹14.0m−₹55,000₹10.5m₹9.6m−₹13.4m−₹30.7m
Diluted earnings per share1.6515.194.48-0.023.363.07-4.31-9.86
Cash from operations———−₹21.0m—₹170.0m——
Capital spending———−₹2.0m—−₹3.0m——
Free cash flow———−₹23.0m—₹167.0m——
Total assets—₹2.05bn—₹2.21bn—₹2.21bn—₹1.89bn
Cash and short-term investments—₹879.1m—₹1.04bn—₹275.7m—₹769.2m
Debt—₹269.8m—₹472.2m—₹388.8m—₹387.3m
Shareholders' equity—₹817.1m—₹749.7m—₹738.7m—₹739.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-9.3%12.9%-0.9%
Operating income-37.0%-2.8%-14.9%
Net income-26.9%6.6%-12.5%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin0.5%-0.7%0.0%3.5%
Net margin1.7%-0.8%0.1%2.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings10.3-1394.3-3.925.399.426.86.36.4-8.914.7
Price to sales0.30.61.01.42.81.10.60.30.50.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 19 Oct 2023.

FY2024FY2009
Paid in the year5.0010.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.