Semacom Integrated Tbk PT SEMA.JK · IDR

N/A · IDX · 🇮🇩 Indonesia

Compare

316

+0.64%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2024

Revenue

IDR 217.05bn

FY2018FY2024

Net income

IDR 9.76bn

FY2018FY2024

Free cash flow

−IDR 32.52bn

FY2018FY2024

Shareholders' equity

IDR 152.04bn

FY2018FY2024

Income statement

Fiscal years

	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenue	IDR 217.05bn	IDR 439.11bn	IDR 299.46bn	IDR 396.42bn	IDR 165.79bn	IDR 178.70bn	IDR 285.45bn
Gross profit	IDR 27.74bn	IDR 36.23bn	IDR 40.19bn	IDR 46.64bn	IDR 24.61bn	IDR 32.28bn	IDR 50.05bn
Operating income	IDR 13.75bn	IDR 30.85bn	IDR 32.56bn	IDR 54.32bn	IDR 14.44bn	IDR 18.47bn	IDR 24.44bn
Net income	IDR 9.76bn	IDR 26.03bn	IDR 22.48bn	IDR 34.94bn	IDR 7.73bn	IDR 6.26bn	IDR 6.58bn
Diluted earnings per share	7.25	19.32	17.11	25.94	5.74	4.64	4.88

Balance sheet

At each fiscal year end

	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Total assets	IDR 268.07bn	IDR 285.13bn	IDR 233.26bn	IDR 190.08bn	IDR 141.04bn	IDR 151.56bn	IDR 154.48bn
Cash and short-term investments	IDR 2.18bn	IDR 9.15bn	IDR 11.02bn	IDR 12.65bn	IDR 1.57bn	IDR 2.50bn	IDR 15.40bn
Total liabilities	IDR 116.03bn	IDR 138.15bn	IDR 99.19bn	IDR 123.55bn	IDR 91.92bn	IDR 106.42bn	IDR 112.60bn
Debt	IDR 64.52bn	IDR 52.24bn	IDR 35.85bn	IDR 39.85bn	IDR 54.52bn	IDR 53.02bn	IDR 65.98bn
Shareholders' equity	IDR 152.04bn	IDR 146.98bn	IDR 134.07bn	IDR 66.53bn	IDR 49.12bn	IDR 45.15bn	IDR 41.88bn
Shares outstanding	1,347m	1,347m	1,314m	1,347m	1,347m	1,347m	1,347m

Cash flow

Fiscal years

	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Cash from operations	−IDR 32.15bn	−IDR 18.91bn	−IDR 91.25bn	IDR 53.38bn	−IDR 2.83bn	IDR 19.06bn	−IDR 17.90bn
Capital spending	−IDR 369.8m	−IDR 4.27bn	−IDR 6.61bn	−IDR 945.7m	−IDR 1.02bn	−IDR 467.1m	−IDR 721.3m
Free cash flow	−IDR 32.52bn	−IDR 23.18bn	−IDR 97.86bn	IDR 52.43bn	−IDR 3.84bn	IDR 18.59bn	−IDR 18.62bn
Dividends paid	—	—	−IDR 2.62bn	—	—	—	—

Latest quarters

By quarter end

	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024	Jun 2024	Dec 2023	Sept 2023
Revenue	IDR 44.49bn	IDR 17.85bn	IDR 47.68bn	IDR 30.55bn	IDR 17.15bn	IDR 60.82bn	IDR 103.61bn	IDR 54.83bn
Gross profit	IDR 8.47bn	IDR 6.72bn	IDR 8.88bn	IDR 6.09bn	IDR 5.72bn	IDR 15.93bn	IDR 12.47bn	IDR 7.71bn
Operating income	IDR 2.92bn	IDR 1.22bn	IDR 2.19bn	IDR 1.50bn	IDR 739.7m	IDR 4.68bn	IDR 6.91bn	IDR 2.92bn
Net income	IDR 5.74bn	IDR 1.30bn	IDR 1.54bn	IDR 588.2m	IDR 544.0m	IDR 3.75bn	IDR 6.51bn	IDR 2.42bn
Diluted earnings per share	4.26	0.96	1.14	0.44	0.40	2.78	4.83	1.80
Cash from operations	IDR 1.68bn	IDR 4.21bn	−IDR 54.0m	−IDR 7.60bn	IDR 11.30bn	−IDR 19.77bn	IDR 6.47bn	−IDR 14.96bn
Capital spending	−IDR 107.0m	−IDR 30.0m	−IDR 68.0m	−IDR 69.0m	−IDR 18.0m	−IDR 281.0m	−IDR 776.0m	−IDR 673.0m
Free cash flow	IDR 1.58bn	IDR 4.18bn	−IDR 122.0m	−IDR 7.67bn	IDR 11.28bn	−IDR 20.05bn	IDR 5.70bn	−IDR 15.63bn
Total assets	IDR 290.10bn	IDR 248.64bn	IDR 248.41bn	IDR 268.07bn	IDR 260.66bn	IDR 251.28bn	IDR 285.13bn	IDR 314.82bn
Cash and short-term investments	IDR 19.06bn	IDR 1.81bn	IDR 2.19bn	IDR 2.18bn	IDR 2.12bn	IDR 2.77bn	IDR 9.15bn	IDR 4.49bn
Debt	IDR 55.45bn	IDR 54.45bn	IDR 62.38bn	IDR 61.44bn	IDR 50.96bn	IDR 65.75bn	IDR 49.45bn	IDR 49.91bn
Shareholders' equity	IDR 160.62bn	IDR 154.88bn	IDR 153.58bn	IDR 152.04bn	IDR 151.27bn	IDR 150.73bn	IDR 146.98bn	IDR 140.61bn

Financial ratios

Data as of 7 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	19.2%	25.0%	16.3%	26.4%	23.1%	28.8%
Operating margin	5.7%	11.5%	9.3%	11.6%	15.8%	8.7%
Net margin	5.7%	4.5%	5.9%	7.5%	8.8%	4.7%
Return on equity	5.9%	3.2%	8.9%	8.4%	26.3%	7.9%
Return on assets	3.8%	1.8%	4.6%	4.8%	9.2%	2.7%
Free cash flow yield	4.0%	-10.7%	-3.5%	-26.6%	25.4%	-0.3%
Revenue growth	55.0%	-50.6%	46.6%	-24.5%	139.1%	-7.2%
Earnings growth	95.6%	-62.5%	15.8%	-35.7%	352.2%	23.5%
Current ratio	2.84x	2.19x	2.00x	2.47x	1.70x	1.83x
Debt to equity	0.27x	0.42x	0.35x	0.26x	0.60x	1.08x
Equity ratio	63.9%	56.7%	51.5%	57.5%	35.0%	34.8%
Interest coverage	1.72x	1.98x	5.34x	5.26x	4.08x	1.10x
Buybacks as a share of market value	0.0%	0.0%	-0.0%	-34.7%	25.8%	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-18.2%	4.0%	—
Operating income	-36.7%	-5.7%	—
Net income	-34.6%	9.3%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	9.7%	11.2%	12.2%	—
Operating margin	6.8%	9.7%	9.7%	—
Net margin	5.5%	6.9%	6.3%	—

Valuation history

At each fiscal year end

	FY2024	FY2023	FY2022
Price to earnings	11.6	5.8	8.8
Price to sales	0.5	0.3	0.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 8 Jul 2022.

	FY2022
Paid in the year	1.95

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Semacom Integrated Tbk PT SEMA.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology