G 
4.82
-0.41%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$12.7m
FY2016FY2025
Net income
$2.0m
FY2016FY2025
Free cash flow
$4.1m
FY2016FY2025
Shareholders' equity
$46.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.7m | $12.5m | $12.2m | $11.9m | $10.5m | $9.2m | $8.7m | $8.1m | $7.5m | $5.0m |
| Research and development | $22,286 | $3,037 | $20,080 | $48,340 | $0 | $0 | $124,428 | $198,000 | $14,295 | $449,738 |
| Operating income | $2.6m | $2.9m | $3.1m | $3.5m | $2.7m | $1.5m | $1.7m | −$3.8m | $677,471 | $65,702 |
| Net income | $2.0m | $2.1m | $2.9m | $2.1m | $3.3m | $274,341 | $590,619 | $619,448 | −$146,290 | $384,135 |
| Diluted earnings per share | 0.18 | 0.19 | 0.26 | 0.19 | 0.31 | 0.03 | 0.06 | 0.08 | -0.02 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $64.1m | $65.5m | $66.9m | $67.4m | $66.5m | $64.9m | $67.7m | $58.6m | $59.9m | $61.6m |
| Cash and short-term investments | $7.4m | $7.2m | $6.9m | $8.7m | $2.9m | $1.6m | $4.0m | $3.1m | $3.7m | $2.9m |
| Total liabilities | $17.5m | $18.1m | $18.6m | $19.0m | $19.4m | $24.9m | $25.6m | $21.4m | $21.4m | $21.1m |
| Debt | $15.8m | $16.4m | $16.9m | $18.0m | $17.9m | $23.6m | $23.8m | $19.3m | $38.8m | $38.7m |
| Shareholders' equity | $46.5m | $47.4m | $48.2m | $48.3m | $47.1m | $40.0m | $42.1m | $37.2m | $38.5m | $40.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 9m | 9m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.5m | $4.3m | $4.5m | $4.8m | $3.6m | $2.0m | $1.7m | $2.3m | $1.9m | $1.3m |
| Capital spending | −$326,637 | −$78,336 | −$231,104 | −$113,333 | −$253,142 | −$203,077 | −$58,186 | −$164,532 | −$652,910 | −$21.6m |
| Free cash flow | $4.1m | $4.3m | $4.3m | $4.7m | $3.4m | $1.8m | $1.6m | $2.1m | $1.2m | −$20.3m |
| Dividends paid | −$3.3m | −$3.3m | −$3.2m | −$3.0m | −$2.6m | −$2.4m | −$2.1m | −$2.0m | −$2.0m | −$1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2m | $3.2m | $3.2m | $3.2m | $3.2m | $3.1m | $3.2m | $3.2m |
| Operating income | $896,826 | $608,647 | $680,328 | $728,430 | $828,925 | $723,667 | $289,528 | $873,090 |
| Net income | $829,615 | $477,019 | $322,824 | $496,259 | $664,216 | $555,152 | $84,406 | $1.2m |
| Diluted earnings per share | 0.07 | 0.04 | 0.03 | 0.04 | 0.06 | 0.05 | 0.01 | 0.11 |
| Cash from operations | $1.0m | — | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m |
| Total assets | $63.7m | $63.7m | $64.1m | $64.8m | $65.0m | $65.1m | $65.5m | $66.3m |
| Cash and short-term investments | $7.5m | $7.4m | $7.4m | $7.5m | $7.5m | $7.2m | $7.2m | $6.8m |
| Debt | $15.8m | $16.1m | $16.4m | $15.9m | $16.4m | $16.7m | $17.0m | $16.6m |
| Shareholders' equity | $46.4m | $46.3m | $46.5m | $46.9m | $47.2m | $47.3m | $47.4m | $48.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 6.7% | 13.3% |
| Operating income | -9.6% | 12.3% | -8.2% |
| Net income | -0.3% | 49.3% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.8% | 24.6% | 23.6% | 20.6% |
| Net margin | 16.5% | 18.6% | 18.4% | 19.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.1 | 28.1 | 17.6 | 26.3 | 18.5 | 135.8 | 67.4 | 48.3 | -240.1 | 94.6 |
| Price to sales | 4.5 | 4.8 | 4.3 | 4.5 | 5.8 | 4.0 | 4.6 | 3.7 | 4.7 | 7.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 1% | 9% | -7% | -7% | 30% | -4% | 8% | -16% | -2% | 28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 16 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.218 | 0.29 | 0.29 | 0.29 | 0.275 | 0.26 | 0.26 | 0.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.