S
78.50
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€35.6m
FY2016FY2025
Net income
€26.9m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€379.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €35.6m | €35.6m | €36.4m | €34.1m | €26.5m | €20.6m | €16.6m | €15.1m | €15.4m | €16.2m |
| Research and development | — | — | €0 | €0 | €1 | €1 | €1 | €0 | €0 | €0 |
| Operating income | €26.5m | €31.9m | €17.4m | €22.5m | €18.1m | €12.5m | €9.0m | €7.1m | €7.2m | €7.1m |
| Net income | €26.9m | €28.6m | €13.2m | €13.4m | €21.1m | €10.9m | €8.8m | €4.2m | €6.0m | €3.6m |
| Diluted earnings per share | 6.47 | 6.87 | 3.17 | 3.22 | 5.05 | 2.62 | 4.46 | 2.35 | 3.43 | 2.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €623.1m | €598.3m | €607.9m | €578.7m | €484.7m | €456.1m | €446.1m | €184.3m | €182.2m | €182.3m |
| Cash and short-term investments | €30.9m | €6.9m | €9.1m | €20.4m | €23.4m | €99.3m | €198.1m | €5.6m | €6.6m | €816,921 |
| Total liabilities | €243.1m | €224.9m | €240.2m | €274.0m | €177.1m | €155.4m | €141.7m | €111.2m | €106.7m | €111.7m |
| Debt | €222.7m | €204.4m | €218.4m | €254.0m | €159.3m | €144.8m | €134.3m | €101.2m | €100.0m | €102.3m |
| Shareholders' equity | €379.6m | €373.4m | €367.7m | €379.1m | €367.4m | €300.7m | €304.4m | €73.1m | €75.5m | €70.6m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 2m | 2m | 2m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €16.9m | €23.2m | €26.9m | €17.4m | €29.6m | €12.2m | €9.4m | €9.0m | €8.9m | €8.5m |
| Capital spending | −€16.9m | −€448,000 | −€20.6m | −€109.8m | −€109.6m | −€102.7m | −€76.9m | −€12.1m | −€3.9m | −€1.0m |
| Free cash flow | — | €22.7m | €6.3m | −€92.4m | −€80.0m | −€90.5m | −€67.5m | −€3.1m | €5.0m | €7.5m |
| Dividends paid | −€18.8m | −€18.3m | −€17.4m | −€16.5m | −€14.9m | −€14.6m | −€5.3m | −€4.8m | −€4.2m | −€4.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €18.0m | €17.7m | €17.9m | €17.8m | €19.0m | €18.8m | €17.6m | €8.8m |
| Operating income | €13.4m | €11.4m | €18.2m | €19.2m | €12.7m | €4.1m | €13.4m | €3.9m |
| Net income | €10.1m | €8.3m | €18.6m | €15.4m | €13.2m | €8.2m | €5.0m | €2.5m |
| Diluted earnings per share | 2.41 | 2.00 | 4.47 | 3.70 | 3.17 | 1.96 | 1.20 | 0.60 |
| Cash from operations | — | €7.0m | €9.0m | €10.0m | €9.0m | €7.0m | €12.0m | €8.0m |
| Capital spending | — | −€7.0m | — | — | — | — | — | — |
| Free cash flow | — | €0 | — | — | — | — | — | — |
| Total assets | €614.0m | €623.1m | €599.5m | €598.3m | €598.7m | €607.9m | €628.2m | — |
| Cash and short-term investments | €13.6m | €30.9m | €6.1m | €6.9m | €2.7m | €9.1m | €25.0m | — |
| Debt | €104.1m | €222.7m | €206.3m | €204.4m | €217.1m | €218.4m | €240.3m | — |
| Shareholders' equity | €370.4m | €379.6m | €371.4m | €373.4m | €362.2m | €367.7m | €366.7m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 11.5% | 8.7% |
| Operating income | 5.6% | 16.1% | 14.3% |
| Net income | 26.2% | 19.8% | 18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 82.0% | 69.4% | 68.3% | 62.2% |
| Net margin | 78.0% | 58.0% | 60.5% | 52.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 12.2 | 29.4 | 31.4 | 18.8 | 34.8 | 20.3 | 36.5 | 20.7 | 30.5 |
| Price to sales | 9.6 | 9.8 | 10.7 | 12.3 | 15.0 | 18.4 | 10.7 | 10.2 | 8.0 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.20 | 8.20 | 4.00 | 3.80 | 3.60 | 3.25 | 3.50 | 1.245 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.