S 
5.06
-0.78%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 411.4m
FY2015FY2024
Net income
NZD 8.8m
FY2015FY2024
Free cash flow
NZD 53.1m
FY2015FY2024
Shareholders' equity
NZD 266.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 411.4m | NZD 300.9m | NZD 348.4m | NZD 309.6m | NZD 251.5m | NZD 236.9m | NZD 203.7m | NZD 186.8m | NZD 191.3m | NZD 142.1m |
| Gross profit | NZD 101.4m | NZD 45.4m | NZD 68.3m | NZD 73.2m | NZD 52.7m | NZD 47.5m | NZD 42.2m | NZD 35.3m | NZD 33.4m | NZD 19.5m |
| Operating income | NZD 43.9m | −NZD 5.9m | NZD 18.5m | NZD 33.1m | NZD 24.4m | NZD 18.0m | NZD 15.9m | NZD 14.3m | NZD 12.9m | NZD 3.2m |
| Net income | NZD 8.8m | −NZD 14.5m | NZD 6.5m | NZD 14.9m | NZD 15.2m | NZD 6.9m | NZD 5.4m | NZD 5.8m | NZD 10.4m | NZD 4.3m |
| Diluted earnings per share | 0.20 | -0.34 | 0.16 | 0.42 | 0.51 | 0.22 | 0.33 | 0.31 | 0.56 | 0.25 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 549.9m | NZD 548.8m | NZD 547.9m | NZD 482.3m | NZD 375.4m | NZD 368.2m | NZD 296.7m | NZD 222.0m | NZD 197.3m | NZD 164.3m |
| Cash and short-term investments | NZD 3.0m | NZD 5.4m | NZD 3.7m | NZD 12.7m | NZD 5.5m | NZD 3.7m | NZD 1.9m | NZD 2.5m | NZD 1.9m | NZD 1.5m |
| Total liabilities | NZD 283.5m | NZD 288.9m | NZD 276.9m | NZD 235.8m | NZD 199.1m | NZD 213.3m | NZD 146.2m | NZD 123.4m | NZD 112.0m | NZD 93.5m |
| Debt | NZD 202.9m | NZD 242.3m | NZD 221.0m | NZD 176.4m | NZD 147.4m | NZD 170.1m | NZD 111.3m | NZD 85.5m | NZD 74.4m | NZD 54.2m |
| Shareholders' equity | NZD 266.4m | NZD 259.9m | NZD 270.9m | NZD 246.5m | NZD 176.3m | NZD 154.9m | NZD 150.5m | NZD 98.6m | NZD 85.3m | NZD 70.8m |
| Shares outstanding | 42m | 42m | 41m | 35m | 29m | 31m | 17m | 19m | 18m | 17m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 66.0m | NZD 2.7m | NZD 12.1m | NZD 41.6m | NZD 26.4m | NZD 18.6m | NZD 14.3m | NZD 14.1m | NZD 21.3m | NZD 1.8m |
| Capital spending | −NZD 12.9m | −NZD 16.6m | −NZD 29.7m | −NZD 21.9m | −NZD 13.5m | −NZD 34.7m | −NZD 31.2m | −NZD 20.9m | −NZD 40.9m | −NZD 16.4m |
| Free cash flow | NZD 53.1m | −NZD 13.9m | −NZD 17.6m | NZD 19.7m | NZD 12.9m | −NZD 16.1m | −NZD 16.9m | −NZD 6.8m | −NZD 19.7m | −NZD 14.6m |
| Dividends paid | — | — | −NZD 4.4m | −NZD 11.7m | −NZD 2.7m | −NZD 6.3m | −NZD 3.6m | −NZD 3.2m | −NZD 3.1m | −NZD 2.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 307.9m | NZD 127.2m | NZD 284.2m | NZD 88.3m | NZD 212.7m | NZD 101.0m | NZD 247.3m | NZD 85.1m |
| Gross profit | NZD 119.7m | NZD 3.7m | NZD 97.7m | −NZD 19.4m | NZD 64.8m | −NZD 9.9m | NZD 78.2m | −NZD 5.1m |
| Operating income | NZD 91.2m | −NZD 29.2m | NZD 73.2m | −NZD 43.6m | NZD 39.6m | −NZD 32.8m | NZD 51.7m | −NZD 20.9m |
| Net income | NZD 37.8m | −NZD 8.3m | NZD 17.1m | −NZD 24.9m | NZD 10.5m | −NZD 14.9m | NZD 21.5m | −NZD 5.7m |
| Diluted earnings per share | 0.90 | -0.19 | 0.41 | -0.59 | 0.25 | -0.36 | 0.52 | -0.16 |
| Total assets | NZD 654.7m | NZD 549.9m | NZD 625.6m | NZD 548.8m | NZD 582.7m | NZD 547.9m | NZD 594.4m | NZD 482.3m |
| Cash and short-term investments | NZD 5.8m | NZD 3.0m | NZD 4.1m | NZD 5.4m | NZD 5.2m | NZD 3.7m | NZD 7.8m | NZD 12.7m |
| Debt | NZD 188.2m | NZD 181.0m | NZD 181.1m | NZD 183.1m | NZD 188.0m | NZD 188.5m | NZD 197.8m | NZD 164.3m |
| Shareholders' equity | NZD 302.1m | NZD 266.4m | NZD 277.6m | NZD 259.9m | NZD 272.6m | NZD 270.9m | NZD 275.6m | NZD 246.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 11.7% | 13.5% |
| Operating income | 9.8% | 19.5% | 31.3% |
| Net income | -16.2% | 4.9% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 21.0% | 20.9% | 19.9% |
| Operating margin | 5.3% | 6.5% | 7.1% | 6.7% |
| Net margin | -0.8% | 1.1% | 2.0% | 2.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | -7.4 | 19.4 | 12.4 | 9.4 | 20.8 | 13.0 | 19.0 | 7.4 | 12.6 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.3 | 0.6 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 18 Mar 2026.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.47 | 0.157 | 0.203 | 0.347 | 0.306 | 0.042 | 0.303 | 0.142 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.