S 
870.30
-1.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.97bn
FY2017FY2026
Net income
₹287.4m
FY2017FY2026
Free cash flow
−₹620.7m
FY2017FY2026
Shareholders' equity
₹1.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.97bn | ₹2.44bn | ₹1.64bn | ₹464.3m | ₹239.3m | ₹100.2m | ₹34.6m | ₹80.3m | ₹91.8m | ₹49.1m |
| Operating income | ₹461.1m | ₹116.4m | ₹381.7m | ₹18.4m | ₹1.48bn | −₹626,000 | −₹67.7m | −₹92.9m | −₹53.7m | −₹473.3m |
| Net income | ₹287.4m | ₹109.6m | ₹33.1m | ₹78.5m | ₹1.47bn | −₹184.2m | −₹215.0m | −₹146.6m | −₹74.7m | −₹472.5m |
| Diluted earnings per share | 24.35 | 10.57 | 327.56 | 777.34 | 14,550.72 | -1,841.52 | -2,150.29 | -1,461.52 | -748.22 | -4,744.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.70bn | ₹2.85bn | ₹2.30bn | ₹506.9m | ₹433.5m | ₹532.0m | ₹548.8m | ₹532.9m | ₹639.2m | ₹827.7m |
| Cash and short-term investments | ₹149.8m | ₹74.8m | ₹25.7m | ₹15.5m | ₹9.0m | ₹8.8m | ₹1.8m | ₹1.9m | ₹568,548 | ₹2.0m |
| Total liabilities | ₹3.18bn | ₹2.46bn | ₹2.01bn | ₹366.9m | ₹372.1m | ₹2.04bn | ₹1.88bn | ₹1.64bn | ₹1.59bn | ₹1.71bn |
| Debt | ₹2.02bn | ₹1.83bn | ₹1.62bn | ₹312.8m | ₹331.8m | ₹639.2m | ₹221.5m | ₹221.9m | ₹269.3m | ₹704.1m |
| Shareholders' equity | ₹1.51bn | ₹380.9m | ₹291.1m | ₹140.0m | ₹61.5m | −₹1.51bn | −₹1.33bn | −₹1.11bn | −₹953.5m | −₹884.3m |
| Shares outstanding | 12m | 10m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹347.2m | −₹57.0m | −₹91.9m | −₹26.7m | −₹60.1m | ₹27.4m | ₹71.5m | ₹28.7m | ₹29.1m | ₹207.4m |
| Capital spending | −₹968.0m | −₹83.3m | −₹393.2m | −₹15.6m | −₹20.6m | −₹342,909 | −₹342,909 | −₹343,000 | −₹483,767 | −₹54,190 |
| Free cash flow | −₹620.7m | −₹140.3m | −₹485.1m | −₹42.3m | −₹80.7m | ₹27.1m | ₹71.2m | ₹28.3m | ₹28.7m | ₹207.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.19bn | ₹1.15bn | ₹1.01bn | ₹1.04bn | ₹771.5m | ₹675.9m | ₹616.1m | ₹615.7m |
| Operating income | ₹358.7m | ₹137.0m | ₹103.8m | ₹127.7m | ₹92.6m | ₹75.8m | ₹68.3m | ₹64.8m |
| Net income | ₹71.4m | ₹113.3m | ₹50.1m | ₹80.3m | ₹43.7m | ₹37.9m | ₹33.7m | ₹24.2m |
| Diluted earnings per share | 6.05 | 9.60 | 4.83 | 7.74 | 4.22 | 3.65 | 334.13 | 240.03 |
| Cash from operations | — | — | — | ₹422.0m | — | — | — | — |
| Capital spending | — | — | — | −₹511.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹89.0m | — | — | — | — |
| Total assets | — | ₹4.70bn | — | ₹3.89bn | — | ₹2.85bn | — | ₹2.57bn |
| Cash and short-term investments | ₹149.8m | ₹149.8m | ₹84.6m | ₹84.6m | ₹74.8m | ₹74.8m | ₹42.0m | ₹50.8m |
| Debt | — | ₹1.54bn | — | ₹476.4m | — | ₹1.60bn | — | ₹1.50bn |
| Shareholders' equity | ₹1.52bn | ₹1.51bn | ₹559.7m | ₹553.8m | ₹385.0m | ₹380.9m | ₹330.3m | ₹326.3m |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.6% | 10.9% | 9.0% | 4.3% | 618.4% | -149.4% |
| Net margin | 7.2% | 4.5% | 2.0% | 16.9% | 614.1% | -183.8% |
| Return on equity | 19.0% | 28.8% | 11.4% | 56.1% | 2391.6% | 12.2% |
| Return on assets | 6.1% | 3.9% | 1.4% | 15.5% | 339.0% | -34.6% |
| Free cash flow yield | 16.6% | 0.4% | 445.6% | -16.5% | -58.3% | 41.4% |
| Revenue growth | 62.8% | 48.7% | 252.8% | 94.0% | 138.9% | 189.6% |
| Earnings growth | 162.2% | 231.6% | -57.9% | -94.7% | -898.1% | -14.4% |
| Current ratio | 1.44x | 1.35x | 1.40x | 0.59x | 0.28x | 0.10x |
| Debt to equity | 1.02x | 4.20x | 5.10x | 2.23x | 5.23x | -0.42x |
| Equity ratio | 32.2% | 13.4% | 12.6% | 27.6% | 14.2% | -283.4% |
| Interest coverage | 2.18x | 1.62x | 1.18x | 0.87x | 140.80x | -4.35x |
| Buybacks as a share of market value | -13.8% | -10179.1% | 0.1% | 0.0% | -1.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 104.4% | 108.7% | 39.5% |
| Operating income | 192.6% | — | — |
| Net income | 54.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 11.5% | 27.8% | 5.8% |
| Net margin | 6.2% | 6.0% | 20.3% | -3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.2 | 81.7 | 1.9 | 0.3 | 0.0 | -0.0 | -0.6 | -0.4 | -0.8 | -0.3 |
| Price to sales | 2.6 | 3.7 | 0.0 | 0.1 | 0.1 | 0.0 | 3.8 | 0.7 | 0.6 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 9 Nov 2011
- 10-for-1 split · 21 Oct 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.