S 
0.25
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$152.9m
FY2017FY2026
Net income
A$1.8m
FY2017FY2026
Free cash flow
A$15.3m
FY2017FY2026
Shareholders' equity
A$62.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$152.9m | A$110.2m | A$107.9m | A$117.0m | A$108.1m | A$70.0m | A$65.0m | A$66.8m | A$32.8m | A$21.9m |
| Operating income | A$11.7m | A$13.9m | A$1.3m | A$988,000 | A$4.3m | A$4.2m | −A$737,000 | A$6.3m | A$2.0m | A$2.1m |
| Net income | A$1.8m | A$23.0m | A$3.1m | −A$9.3m | A$3.2m | A$2.0m | −A$4.4m | A$3.5m | −A$3.0m | −A$7.3m |
| Diluted earnings per share | 0.01 | 0.08 | 0.01 | -0.04 | 0.01 | 0.01 | -0.02 | 0.02 | -0.01 | -0.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$150.7m | A$147.4m | A$147.2m | A$148.8m | A$148.9m | A$121.5m | A$90.6m | A$70.8m | A$59.0m | A$19.5m |
| Cash and short-term investments | A$27.1m | A$18.1m | A$10.7m | A$5.9m | A$12.6m | A$5.3m | A$7.7m | A$4.9m | A$8.0m | A$1.7m |
| Total liabilities | A$88.8m | A$73.9m | A$90.9m | A$99.8m | A$90.0m | A$72.8m | A$48.4m | A$26.7m | A$19.3m | A$9.9m |
| Debt | A$30.2m | A$31.8m | A$43.5m | A$51.3m | A$48.4m | A$37.2m | A$28.4m | A$8.4m | A$8.5m | A$5.8m |
| Shareholders' equity | A$62.4m | A$73.7m | A$55.7m | A$49.0m | A$58.9m | A$48.7m | A$41.4m | A$44.0m | A$39.7m | A$9.7m |
| Shares outstanding | 281m | 287m | 275m | 261m | 261m | 236m | 236m | 213m | 210m | 72m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$19.1m | A$8.5m | A$4.3m | A$8.1m | A$9.9m | A$6.6m | A$12.8m | A$3.3m | −A$3.9m | A$1.2m |
| Capital spending | −A$3.8m | −A$3.1m | −A$1.8m | −A$4.7m | −A$8.5m | −A$9.8m | −A$8.8m | −A$3.8m | −A$1.1m | −A$406,000 |
| Free cash flow | A$15.3m | A$5.4m | A$2.5m | A$3.5m | A$1.5m | −A$3.3m | A$4.0m | −A$441,000 | −A$5.0m | A$783,000 |
| Dividends paid | −A$14.0m | −A$5.5m | — | −A$38,000 | −A$8.0m | −A$2.0m | −A$6.6m | — | — | −A$1.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$79.9m | A$73.0m | A$52.7m | A$57.5m | A$61.3m | A$30.6m | A$62.2m | A$31.7m |
| Operating income | A$5.7m | A$6.0m | A$7.2m | A$6.7m | A$4.1m | A$2.1m | A$1.1m | A$1.1m |
| Net income | −A$1.9m | A$3.7m | −A$6.2m | A$29.2m | A$4.7m | A$2.3m | −A$1.5m | −A$10,000 |
| Diluted earnings per share | -0.01 | 0.01 | -0.02 | 0.11 | 0.02 | 0.01 | -0.01 | -0.00 |
| Cash from operations | A$7.0m | A$11.0m | A$6.0m | A$2.0m | A$3.0m | A$1.0m | A$1.0m | — |
| Capital spending | −A$2.0m | — | −A$2.0m | — | — | — | −A$1.0m | — |
| Free cash flow | A$5.0m | — | A$4.0m | — | — | — | A$0 | — |
| Total assets | A$150.7m | A$156.7m | A$147.4m | A$150.5m | A$147.2m | A$147.2m | A$144.2m | A$144.2m |
| Cash and short-term investments | A$27.1m | A$27.8m | A$18.1m | A$11.9m | A$10.7m | A$10.7m | A$5.1m | A$5.1m |
| Debt | A$14.9m | A$31.5m | A$31.8m | A$30.9m | A$43.5m | A$6.4m | A$51.0m | A$30.4m |
| Shareholders' equity | A$62.4m | A$75.3m | A$73.7m | A$78.8m | A$55.7m | A$55.7m | A$48.7m | A$48.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 16.9% | 20.5% |
| Operating income | 127.8% | 23.0% | 17.3% |
| Net income | — | -2.1% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.7% | 5.7% | 5.5% | 5.5% |
| Net margin | 9.4% | 3.8% | 3.6% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | 3.5 | 17.6 | -5.9 | 19.8 | 27.8 | -12.2 | 15.3 | -23.7 | -2.6 |
| Price to sales | 0.5 | 0.7 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | 0.8 | 2.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Feb 2026.
| FY2026 | FY2025 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.029 | 0.029 | 0.023 | 0.034 | 0.027 | 0.017 | 0.011 | 0.015 |
- 10-to-1 reverse split · 28 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.