S
148.19
-1.52%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹375.4m
FY2017FY2026
Net income
₹25.7m
FY2017FY2026
Free cash flow
₹46.3m
FY2017FY2026
Shareholders' equity
₹234.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹375.4m | ₹351.1m | ₹245.9m | ₹174.4m | ₹145.4m | ₹75.9m | ₹56.3m | ₹39.0m | ₹32.9m | ₹21.4m |
| Research and development | — | — | — | — | — | ₹4.2m | — | — | — | — |
| Operating income | ₹26.5m | ₹51.7m | −₹28.7m | −₹74.3m | ₹29.7m | ₹24.0m | ₹14.9m | ₹13.5m | ₹12.2m | ₹5.3m |
| Net income | ₹25.7m | ₹42.9m | −₹24.3m | −₹52.2m | ₹26.4m | ₹15.7m | ₹10.6m | ₹9.7m | ₹8.7m | ₹3.4m |
| Diluted earnings per share | 2.46 | 4.11 | -2.34 | -5.67 | 2.54 | 1.52 | 1.02 | 1.27 | 0.83 | 0.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹481.8m | ₹338.4m | ₹313.1m | ₹308.3m | ₹271.8m | ₹233.5m | ₹61.1m | ₹49.2m | ₹29.3m | ₹26.2m |
| Cash and short-term investments | ₹275.9m | ₹164.8m | ₹108.1m | ₹129.7m | ₹100.3m | ₹197,561 | ₹192,594 | ₹464,000 | ₹51,000 | ₹2.6m |
| Total liabilities | ₹247.7m | ₹133.3m | ₹153.1m | ₹125.0m | ₹36.9m | ₹25.2m | ₹18.9m | ₹18.7m | ₹8.6m | ₹14.1m |
| Debt | ₹128.5m | ₹65.6m | ₹110.6m | ₹101.6m | ₹12.5m | ₹8.8m | ₹11.2m | ₹4.2m | ₹3.5m | ₹8.8m |
| Shareholders' equity | ₹234.1m | ₹205.1m | ₹160.1m | ₹182.8m | ₹235.0m | ₹208.3m | ₹42.1m | ₹30.5m | ₹20.8m | ₹12.1m |
| Shares outstanding | 10m | 10m | 10m | 9m | 10m | 10m | 10m | 8m | 10m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹129.7m | ₹98.2m | ₹41.4m | −₹50.8m | ₹37.5m | ₹3.0m | −₹2.6m | ₹22.0m | ₹5.8m | — |
| Capital spending | −₹83.4m | −₹4.5m | −₹68.7m | −₹19.4m | −₹111.8m | −₹539,426 | −₹539,426 | −₹14.8m | −₹23,000 | — |
| Free cash flow | ₹46.3m | ₹93.6m | −₹27.3m | −₹70.3m | −₹74.3m | ₹2.4m | −₹3.1m | ₹7.3m | ₹5.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹103.5m | ₹143.0m | ₹72.5m | ₹93.3m | ₹66.5m | ₹125.0m | ₹80.0m | ₹87.9m |
| Operating income | −₹4.3m | ₹57.1m | −₹28.1m | ₹9.1m | −₹14.1m | ₹50.8m | −₹1.9m | ₹1.3m |
| Net income | −₹1.9m | ₹44.9m | −₹18.8m | ₹8.6m | −₹9.0m | ₹39.3m | −₹60,000 | ₹2.1m |
| Diluted earnings per share | -0.18 | 4.30 | -1.80 | 0.82 | -0.86 | 3.77 | -0.01 | 0.20 |
| Total assets | — | ₹481.8m | — | ₹338.4m | — | ₹338.4m | — | ₹328.0m |
| Cash and short-term investments | ₹275.9m | ₹275.9m | ₹182.8m | ₹182.8m | ₹164.8m | ₹164.8m | ₹111.7m | ₹111.7m |
| Debt | — | ₹128.5m | — | — | — | ₹65.6m | — | ₹56.0m |
| Shareholders' equity | ₹234.1m | ₹234.1m | ₹206.8m | ₹206.8m | ₹205.1m | ₹205.1m | ₹165.5m | ₹165.5m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.9% | 17.3% | -8.7% | -38.0% | 24.7% | 27.4% |
| Net margin | 6.8% | 12.2% | -9.9% | -29.9% | 18.1% | 20.7% |
| Return on equity | 11.0% | 20.9% | -15.2% | -28.5% | 11.2% | 7.6% |
| Return on assets | 5.3% | 12.7% | -7.8% | -16.9% | 9.7% | 6.7% |
| Free cash flow yield | 13.6% | 6.5% | 7.0% | -2.3% | 9.6% | 0.2% |
| Revenue growth | 6.9% | 42.8% | 41.0% | 19.9% | 91.6% | 34.9% |
| Earnings growth | -40.2% | -276.6% | -53.4% | -297.8% | 67.6% | 48.2% |
| Current ratio | 1.35x | 1.64x | 0.89x | 1.34x | 4.32x | 0.98x |
| Debt to equity | 0.55x | 0.32x | 0.69x | 0.56x | 0.05x | 0.04x |
| Equity ratio | 48.6% | 60.6% | 51.1% | 59.3% | 86.4% | 89.2% |
| Interest coverage | 15.66x | 15.61x | -2.07x | -17.76x | 90.75x | 24.85x |
| R&D as a share of sales | — | — | — | — | — | 5.6% |
| Buybacks as a share of market value | 0.0% | -0.3% | -13.2% | 11.4% | -0.3% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.1% | 37.7% | 34.4% |
| Operating income | — | 2.0% | 16.4% |
| Net income | — | 10.3% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | -2.2% | 2.1% | 5.2% |
| Net margin | 9.4% | -0.7% | 2.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 62.3 | 28.2 | -49.7 | -22.2 |
| Price to sales | 4.3 | 3.5 | 4.9 | 6.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.