GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Sea Oil PCL SEAOIL.BK · THB

Energy · SET · 🇹🇭 Thailand

Compare

3.38

+0.60%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 19.77bn

FY2016FY2025

Net income

THB 263.3m

FY2016FY2025

Free cash flow

THB 405.3m

FY2016FY2025

Shareholders' equity

THB 2.67bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 19.77bnTHB 17.50bnTHB 13.83bnTHB 21.67bnTHB 11.34bnTHB 5.27bnTHB 6.47bnTHB 4.78bnTHB 3.82bnTHB 3.79bn
Gross profitTHB 465.4mTHB 453.8mTHB 417.6mTHB 366.4mTHB 251.0mTHB 195.1mTHB 216.6mTHB 237.6mTHB 218.7mTHB 279.0m
Operating incomeTHB 138.5mTHB 131.0mTHB 99.5mTHB 476.8mTHB 262.6mTHB 4.3mTHB 15.6mTHB 64.0mTHB 13.0mTHB 45.2m
Net incomeTHB 263.3mTHB 357.2mTHB 346.8mTHB 440.6mTHB 230.9mTHB 9.1mTHB 60.8m−THB 754,619−THB 104.6m−THB 24.0m
Diluted earnings per share0.360.480.470.600.330.010.09-0.00-0.15-0.04

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 4.21bnTHB 3.86bnTHB 3.10bnTHB 3.56bnTHB 3.10bnTHB 2.20bnTHB 2.97bnTHB 2.74bnTHB 2.60bnTHB 2.34bn
Cash and short-term investmentsTHB 1.39bnTHB 1.21bnTHB 875.9mTHB 385.8mTHB 340.1mTHB 101.3mTHB 198.1mTHB 133.9mTHB 171.9mTHB 254.5m
Total liabilitiesTHB 1.54bnTHB 1.28bnTHB 661.1mTHB 1.44bnTHB 1.42bnTHB 782.8mTHB 1.56bnTHB 1.39bnTHB 1.25bnTHB 1.19bn
DebtTHB 42.0mTHB 96.6mTHB 30.6mTHB 291.4mTHB 428.6mTHB 417.1mTHB 1.02bnTHB 1.13bnTHB 1.02bnTHB 998.3m
Shareholders' equityTHB 2.67bnTHB 2.57bnTHB 2.44bnTHB 2.10bnTHB 1.65bnTHB 1.40bnTHB 1.40bnTHB 1.35bnTHB 1.35bnTHB 1.15bn
Shares outstanding739m739m739m739m693m693m693m693m693m598m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 411.3mTHB 176.2mTHB 373.3m−THB 108.3m−THB 61.7mTHB 94.2mTHB 101.1mTHB 15.3mTHB 136.6m−THB 20.9m
Capital spending−THB 6.1m−THB 4.7m−THB 1.2m−THB 843,000−THB 8.6m−THB 36.7m−THB 22.6m−THB 86.6m−THB 114.9m−THB 38.7m
Free cash flowTHB 405.3mTHB 171.5mTHB 372.1m−THB 109.2m−THB 70.3mTHB 57.5mTHB 78.6m−THB 71.2mTHB 21.8m−THB 59.6m
Dividends paid−THB 147.8m−THB 221.7m−THB 5.1m−THB 4.8m−THB 4.5m−THB 6.2m−THB 6.2m−THB 6.2m−THB 27.7m−THB 4.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 8.78bnTHB 5.85bnTHB 5.17bnTHB 4.71bnTHB 4.75bnTHB 5.14bnTHB 4.27bnTHB 5.27bn
Gross profitTHB 185.9mTHB 186.5mTHB 145.0mTHB 111.1mTHB 99.5mTHB 109.8mTHB 88.5mTHB 143.3m
Operating incomeTHB 69.6mTHB 78.0mTHB 56.7mTHB 35.9mTHB 29.2mTHB 28.9mTHB 10.9mTHB 62.0m
Net incomeTHB 107.0mTHB 108.5mTHB 50.0mTHB 62.0mTHB 60.2mTHB 91.2mTHB 94.6mTHB 104.0m
Diluted earnings per share0.140.150.070.080.080.120.130.14
Cash from operations−THB 15.0m−THB 448.0mTHB 92.0mTHB 93.0m−THB 93.0mTHB 189.0mTHB 199.0m−THB 34.0m
Capital spending———−THB 1.0m−THB 3.0m—−THB 2.0m—
Free cash flow———THB 92.0m−THB 96.0m—THB 197.0m—
Total assetsTHB 5.18bnTHB 4.74bnTHB 4.21bnTHB 4.33bnTHB 4.08bnTHB 4.47bnTHB 3.86bnTHB 4.09bn
Cash and short-term investments—THB 1.07bnTHB 1.39bnTHB 1.35bnTHB 1.35bnTHB 1.46bnTHB 1.21bnTHB 1.01bn
Debt—THB 150.6mTHB 19.7mTHB 15.8mTHB 100.5mTHB 83.4mTHB 75.5mTHB 131.3m
Shareholders' equityTHB 2.82bnTHB 2.79bnTHB 2.67bnTHB 2.69bnTHB 2.63bnTHB 2.66bnTHB 2.57bnTHB 2.54bn

Financial ratios

Data as of 26 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin2.4%2.6%3.0%1.7%2.2%3.7%
Operating margin0.7%2.2%0.7%2.2%0.2%0.1%
Net margin1.3%2.0%2.5%2.0%2.0%0.2%
Return on equity9.9%13.9%14.2%21.0%14.0%0.6%
Return on assets6.2%9.3%11.2%12.4%7.5%0.4%
Free cash flow yield15.6%6.8%14.0%-4.0%-2.1%5.2%
Revenue growth13.0%26.5%-36.2%91.1%115.0%-18.5%
Earnings growth-26.3%3.0%-21.3%90.8%2436.3%-85.0%
Current ratio2.13x2.19x3.00x1.69x1.27x1.32x
Debt to equity0.01x0.03x0.00x0.13x0.24x0.28x
Equity ratio63.4%66.7%78.7%58.9%53.2%63.7%
Interest coverage20.81x81.06x7.94x21.47x1.04x0.15x
Buybacks as a share of market value0.0%-0.0%0.0%-6.7%-0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.0%30.2%21.7%
Operating income-33.8%100.7%18.6%
Net income-15.8%96.0%44.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin2.5%2.3%2.4%3.0%
Operating margin0.7%1.2%1.2%1.1%
Net margin1.7%1.9%1.8%1.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings8.45.36.36.57.9151.735.0-2365.7-13.4-83.2
Price to sales0.10.10.20.10.20.30.30.40.40.5

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 11 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2017
Paid in the year0.100.200.300.0070.0070.0070.0080.038
  • 16-for-15 split · 15 Mar 2023
  • 16-for-15 split · 21 Mar 2022
  • 16-for-15 split · 8 Mar 2021
  • 11-for-10 split · 16 Mar 2020
  • 11-for-10 split · 31 Mar 2016
  • 8-for-7 split · 10 Mar 2015

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.