S 
1,526.60
+3.57%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.52bn
FY2016FY2025
Net income
₹896.2m
FY2016FY2025
Free cash flow
₹2.45bn
FY2016FY2025
Shareholders' equity
₹10.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.52bn | ₹7.29bn | ₹4.37bn | ₹3.50bn | ₹2.57bn | ₹3.84bn | ₹3.14bn | ₹1.94bn | ₹2.08bn | ₹3.28bn |
| Operating income | ₹830.8m | ₹1.12bn | ₹155.4m | ₹452.1m | ₹720.5m | ₹1.21bn | ₹730.1m | −₹67.2m | −₹1.62bn | −₹127.9m |
| Net income | ₹896.2m | ₹1.20bn | ₹330.1m | ₹832.1m | ₹985.6m | ₹1.33bn | ₹818.5m | ₹10.0m | −₹1.49bn | ₹53.9m |
| Diluted earnings per share | 35.25 | 47.23 | 13.04 | 32.91 | 38.89 | 52.41 | 32.20 | 0.39 | -58.55 | 2.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.79bn | ₹14.07bn | ₹10.64bn | ₹9.71bn | ₹8.59bn | ₹8.39bn | ₹6.54bn | ₹4.83bn | ₹5.03bn | ₹6.49bn |
| Cash and short-term investments | ₹553.6m | ₹557.3m | ₹1.55bn | ₹245.0m | ₹277.0m | ₹1.72bn | ₹846.0m | ₹889.7m | ₹1.02bn | ₹2.07bn |
| Total liabilities | ₹3.71bn | ₹4.96bn | ₹2.74bn | ₹2.22bn | ₹1.97bn | ₹2.78bn | ₹2.24bn | ₹1.39bn | ₹1.61bn | ₹1.57bn |
| Debt | ₹1.69bn | ₹2.74bn | ₹1.22bn | ₹967.0m | ₹757.0m | ₹585.6m | ₹651.3m | ₹73.2m | ₹179.1m | ₹281.1m |
| Shareholders' equity | ₹10.08bn | ₹9.11bn | ₹7.90bn | ₹7.48bn | ₹6.62bn | ₹5.61bn | ₹4.30bn | ₹3.43bn | ₹3.42bn | ₹4.92bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.99bn | ₹1.50bn | ₹532.8m | ₹939.4m | ₹1.06bn | ₹2.33bn | ₹968.5m | ₹293.2m | ₹125.5m | ₹113.9m |
| Capital spending | −₹538.8m | −₹3.22bn | −₹2.92bn | −₹2.05bn | −₹1.02bn | −₹590.0m | −₹1.19bn | −₹182.3m | −₹784.7m | −₹241.4m |
| Free cash flow | ₹2.45bn | −₹1.72bn | −₹2.39bn | −₹1.12bn | ₹44.7m | ₹1.74bn | −₹222.6m | ₹110.9m | −₹659.2m | −₹127.5m |
| Dividends paid | — | −₹25.4m | — | — | — | — | — | — | — | −₹33.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.17bn | ₹974.2m | ₹2.11bn | ₹2.00bn | ₹1.49bn | ₹878.7m | ₹2.15bn | ₹2.36bn |
| Operating income | ₹999.9m | −₹302.2m | ₹627.5m | ₹477.0m | ₹107.6m | −₹161.3m | ₹407.3m | ₹564.3m |
| Net income | ₹996.2m | −₹274.8m | ₹757.7m | ₹429.8m | −₹33.2m | ₹1.1m | ₹411.3m | ₹500.1m |
| Diluted earnings per share | 39.18 | -10.81 | 29.80 | 16.90 | -1.31 | 0.04 | 19.61 | 18.93 |
| Cash from operations | — | −₹588.0m | — | ₹1.46bn | — | ₹1.53bn | — | ₹849.0m |
| Capital spending | — | −₹1.55bn | — | −₹269.0m | — | −₹269.0m | — | −₹666.0m |
| Free cash flow | — | −₹2.14bn | — | ₹1.19bn | — | ₹1.26bn | — | ₹183.0m |
| Total assets | — | ₹16.24bn | — | ₹13.79bn | — | ₹13.17bn | — | ₹14.07bn |
| Cash and short-term investments | — | ₹1.56bn | — | ₹1.56bn | — | ₹1.52bn | — | ₹557.3m |
| Debt | — | ₹2.53bn | — | ₹1.38bn | — | ₹1.69bn | — | ₹2.74bn |
| Shareholders' equity | — | ₹10.75bn | — | ₹10.08bn | — | ₹9.65bn | — | ₹9.11bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 27.6% | 12.7% | 17.8% | 5.3% | 20.9% | 5.4% |
| Net margin | 26.4% | 13.7% | 16.4% | 7.5% | 23.8% | 38.5% |
| Return on equity | 19.3% | 8.9% | 13.1% | 4.2% | 11.1% | 14.9% |
| Return on assets | 13.5% | 6.5% | 8.5% | 3.1% | 8.6% | 11.5% |
| Free cash flow yield | 16.2% | 8.0% | 10.9% | 8.0% | 6.9% | 4.8% |
| Revenue growth | 46.1% | -10.6% | 66.8% | 25.3% | 36.3% | -33.3% |
| Earnings growth | 180.5% | -25.1% | 262.7% | -60.3% | -15.6% | -26.0% |
| Current ratio | 1.89x | 1.68x | 1.61x | 1.52x | 2.80x | 2.29x |
| Debt to equity | 0.25x | 0.21x | 0.34x | 0.18x | 0.17x | 0.14x |
| Equity ratio | 69.9% | 73.1% | 64.8% | 74.3% | 77.1% | 77.1% |
| Interest coverage | 12.66x | 5.19x | 7.65x | 3.24x | 10.23x | 2.42x |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.1% | -0.1% | 0.2% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.1% | 11.2% | 6.4% |
| Operating income | 22.5% | -7.2% | 12.9% |
| Net income | 2.5% | -7.6% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.1% | 11.8% | 16.0% | 8.7% |
| Net margin | 15.2% | 15.0% | 19.8% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.2 | 25.4 | 80.2 | 27.0 | 29.0 | 8.6 | 14.5 | — | -3.1 | 38.1 |
| Price to sales | 4.3 | 4.2 | 6.1 | 6.4 | 11.2 | 3.0 | 3.8 | 2.6 | 2.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Aug 2023.
| FY2024 | FY2021 | FY2016 | FY2011 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 1.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.