T 
3.07
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$32.5m
FY2014FY2023
Net income
−$11.4m
FY2014FY2023
Free cash flow
−$2.1m
FY2014FY2023
Shareholders' equity
$31.2m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $32.5m | $27.3m | $22.0m | $67.2m | $62.4m | $80.3m | $83.8m | $107.0m | $115.4m | $146.3m |
| Gross profit | $20.5m | $16.4m | $9.9m | $43.5m | $37.3m | $53.9m | $42.2m | $46.8m | $57.1m | $79.2m |
| Research and development | $8.0m | $8.9m | $13.8m | $16.1m | $19.7m | $23.2m | $30.1m | $33.7m | $42.2m | $39.7m |
| Operating income | −$11.7m | −$7.2m | −$20.0m | $9.0m | −$35.8m | −$5.4m | −$54.6m | −$48.2m | −$26.5m | −$1.6m |
| Net income | −$11.4m | −$7.4m | −$21.8m | −$8.9m | −$38.0m | $13.5m | −$71.2m | −$47.7m | −$27.5m | −$3.0m |
| Diluted earnings per share | -9.05 | -1.48 | -8.87 | -4.75 | -20.13 | 7.55 | -40.16 | -27.11 | -16.34 | -1.86 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $42.7m | $55.2m | $50.4m | $72.9m | $78.7m | $119.3m | $116.1m | $177.7m | $212.4m | $254.3m |
| Cash and short-term investments | $14.7m | $17.5m | $6.1m | $13.9m | $30.7m | $52.1m | $38.5m | $71.1m | $105.4m | $128.1m |
| Total liabilities | $11.4m | $12.7m | $18.9m | $23.0m | $23.6m | $33.6m | $46.5m | $46.7m | $41.3m | $49.9m |
| Debt | $1.4m | $2.1m | $3.8m | $4.3m | $15.9m | $27.0m | $22.4m | $33.6m | $29.9m | $36.6m |
| Shareholders' equity | $31.2m | $42.5m | $31.5m | $49.9m | $55.1m | $85.7m | $69.5m | $131.0m | $171.1m | $204.4m |
| Shares outstanding | 1m | 5m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.0m | −$4.7m | −$9.4m | −$14.9m | −$21.5m | $12.9m | −$28.5m | −$18.7m | −$13.3m | $7.4m |
| Capital spending | −$70,000 | −$646,000 | −$328,000 | −$281,000 | −$364,000 | −$526,000 | −$683,000 | −$3.8m | −$1.9m | −$2.3m |
| Free cash flow | −$2.1m | −$5.4m | −$9.7m | −$15.2m | −$21.9m | $12.4m | −$29.2m | −$22.5m | −$15.2m | $5.0m |
Latest quarters
By quarter end
| Apr 2023 | Jan 2023 | Oct 2022 | Jul 2022 | Apr 2022 | Jan 2022 | Oct 2021 | Jul 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.0m | $10.2m | $8.3m | $7.3m | $6.7m | $8.6m | $7.2m | $6.5m |
| Gross profit | $4.2m | $7.4m | $5.2m | $4.8m | $3.2m | $5.7m | $3.7m | $4.1m |
| Operating income | −$806,000 | $1.2m | $3.6m | $6.1m | −$1.8m | −$1.1m | −$2.0m | −$2.5m |
| Net income | −$714,000 | $1.7m | −$3.7m | −$6.5m | −$3.0m | −$1.5m | −$2.1m | $227,000 |
| Diluted earnings per share | -0.57 | 1.37 | -0.73 | -1.28 | -0.60 | -0.30 | -0.86 | 0.09 |
| Cash from operations | — | — | — | −$1.0m | — | — | −$1.0m | −$2.0m |
| Total assets | $40.7m | $42.7m | $38.6m | $44.1m | $51.9m | $55.2m | $54.5m | $57.8m |
| Cash and short-term investments | $15.2m | $14.7m | $14.5m | $14.3m | $16.5m | $17.5m | $17.6m | $18.9m |
| Debt | $726,000 | $713,000 | $652,000 | $679,000 | $685,000 | $762,000 | $792,000 | $835,000 |
| Shareholders' equity | $30.7m | $31.2m | $28.8m | $32.6m | $39.2m | $42.5m | $43.9m | $46.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.5% | -16.5% | -14.6% |
| Operating income | — | 16.6% | 12.7% |
| Net income | 8.5% | — | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.7% | 60.6% | 62.3% | 54.2% |
| Operating margin | -31.5% | -20.1% | -24.4% | -22.8% |
| Net margin | -31.5% | -33.2% | -25.4% | -26.7% |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.0 | -0.0 | -0.1 | -0.5 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 66% | 563% | 172% | -79% | 153% | -80% | 237% | -46% | 56% | -62% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 23 May 2023
- 3-for-2 split · 28 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.