S 
0.42
-2.33%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 555.2m
FY2016FY2025
Net income
THB 40.2m
FY2016FY2025
Free cash flow
THB 51.0m
FY2016FY2025
Shareholders' equity
THB 475.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 555.2m | THB 539.1m | THB 646.5m | THB 605.6m | THB 488.4m | THB 453.7m | THB 480.1m | THB 411.6m | THB 403.2m | THB 434.3m |
| Gross profit | THB 143.5m | THB 133.7m | THB 165.8m | THB 167.9m | THB 130.6m | THB 125.2m | THB 135.6m | THB 115.4m | THB 120.3m | THB 116.0m |
| Operating income | THB 20.3m | THB 20.4m | THB 55.4m | THB 81.1m | THB 47.8m | THB 46.6m | THB 42.4m | THB 24.8m | THB 45.4m | THB 34.1m |
| Net income | THB 40.2m | THB 35.8m | THB 61.4m | THB 66.8m | THB 34.9m | THB 40.6m | THB 35.4m | THB 26.6m | THB 35.9m | THB 26.8m |
| Diluted earnings per share | 0.06 | 0.05 | 0.09 | 0.10 | 0.06 | 0.07 | 0.07 | 0.05 | 0.07 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 613.9m | THB 559.2m | THB 566.3m | THB 557.1m | THB 488.2m | THB 477.6m | THB 449.1m | THB 420.7m | THB 402.8m | THB 228.0m |
| Cash and short-term investments | THB 105.2m | THB 99.4m | THB 81.2m | THB 100.9m | THB 61.2m | THB 68.1m | THB 78.9m | THB 85.7m | THB 242.9m | THB 97.8m |
| Total liabilities | THB 130.2m | THB 98.8m | THB 129.1m | THB 157.3m | THB 155.1m | THB 112.2m | THB 112.1m | THB 109.5m | THB 103.8m | THB 85.4m |
| Debt | THB 10.4m | THB 8.6m | THB 15.2m | THB 30.4m | THB 53.0m | THB 12.0m | THB 1.5m | — | THB 331,019 | THB 674,850 |
| Shareholders' equity | THB 475.7m | THB 453.4m | THB 431.4m | THB 396.2m | THB 331.1m | THB 365.5m | THB 337.0m | THB 311.2m | THB 299.0m | THB 142.6m |
| Shares outstanding | 679m | 679m | 679m | 679m | 624m | 542m | 542m | 542m | 542m | 483m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 54.5m | THB 45.0m | THB 27.7m | THB 73.1m | THB 69.5m | THB 1.8m | −THB 7.4m | THB 14.6m | THB 54.3m | THB 9.4m |
| Capital spending | −THB 3.5m | −THB 1.8m | −THB 4.3m | −THB 6.5m | −THB 1.0m | −THB 1.7m | −THB 2.4m | −THB 9.5m | −THB 34.4m | −THB 1.4m |
| Free cash flow | THB 51.0m | THB 43.2m | THB 23.4m | THB 66.6m | THB 68.5m | THB 100,050 | −THB 9.8m | THB 5.1m | THB 19.9m | THB 8.1m |
| Dividends paid | −THB 18.4m | −THB 18.0m | −THB 26.2m | −THB 1.7m | −THB 1.3m | −THB 12.0m | −THB 9.6m | −THB 14.4m | −THB 19.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 98.2m | THB 120.1m | THB 162.2m | THB 136.8m | THB 154.7m | THB 101.5m | THB 156.1m | THB 127.3m |
| Gross profit | THB 17.9m | THB 29.8m | THB 44.3m | THB 33.0m | THB 36.6m | THB 29.6m | THB 39.9m | THB 30.6m |
| Operating income | −THB 7.9m | THB 2.2m | THB 9.5m | THB 3.3m | THB 6.6m | THB 5.4m | THB 14.8m | THB 1.5m |
| Net income | THB 808,668 | THB 6.9m | THB 15.1m | THB 10.8m | THB 7.6m | THB 6.7m | THB 12.7m | THB 8.5m |
| Diluted earnings per share | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
| Cash from operations | THB 8.0m | THB 11.0m | −THB 12.0m | THB 40.0m | THB 8.0m | — | THB 21.0m | THB 2.0m |
| Capital spending | — | — | −THB 1.0m | −THB 1.0m | — | — | — | — |
| Free cash flow | — | — | −THB 13.0m | THB 39.0m | — | — | — | — |
| Total assets | THB 580.9m | THB 607.7m | THB 613.9m | THB 581.6m | THB 572.8m | THB 556.7m | THB 559.2m | THB 564.0m |
| Cash and short-term investments | — | THB 104.9m | THB 105.2m | THB 129.9m | THB 101.3m | THB 99.2m | THB 99.4m | THB 87.9m |
| Debt | — | THB 1.7m | THB 3.7m | THB 2.7m | THB 2.6m | THB 2.5m | THB 1.1m | THB 1.2m |
| Shareholders' equity | THB 466.5m | THB 483.7m | THB 475.7m | THB 460.5m | THB 449.8m | THB 460.1m | THB 453.4m | THB 440.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 4.1% | 3.1% |
| Operating income | -37.0% | -15.3% | -6.5% |
| Net income | -15.5% | -0.2% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 26.0% | 26.4% | 26.8% |
| Operating margin | 3.7% | 7.6% | 8.3% | 8.4% |
| Net margin | 7.0% | 8.7% | 8.5% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 10.4 | 9.5 | 12.6 | 24.5 | 7.3 | 12.1 | 16.5 | 16.2 |
| Price to sales | 0.5 | 0.7 | 0.9 | 1.4 | 1.8 | 0.7 | 0.9 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 11 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.026 | 0.026 | 0.026 | 0.04 | 0.003 | 0.003 | 0.021 | 0.017 |
- 1.037-for-1 split · 9 Mar 2023
- 21-for-20 split · 11 Mar 2022
- 11-for-10 split · 12 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.