S 
0.18
-5.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$85.4m
FY2017FY2026
Net income
−A$5.8m
FY2017FY2026
Free cash flow
A$3.0m
FY2017FY2026
Shareholders' equity
A$43.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$85.4m | A$103.5m | A$109.1m | A$89.7m | A$55.6m | A$42.5m | A$17.9m | A$2.9m | A$2.2m | A$1.9m |
| Operating income | −A$2.6m | A$3.0m | A$4.6m | A$7.1m | −A$479,000 | A$953,190 | −A$2.9m | −A$2.0m | −A$987,467 | −A$460,554 |
| Net income | −A$5.8m | −A$878,000 | A$2.2m | −A$339,000 | −A$616,000 | A$3.5m | −A$875,238 | −A$2.0m | A$1.0m | −A$682,151 |
| Diluted earnings per share | -0.03 | -0.00 | 0.01 | -0.00 | -0.00 | 0.02 | -0.01 | -0.02 | 0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$61.8m | A$75.2m | A$72.0m | A$67.4m | A$71.2m | A$56.2m | A$27.2m | A$5.9m | A$4.6m | A$3.1m |
| Cash and short-term investments | A$8.6m | A$9.7m | A$9.4m | A$7.7m | A$14.1m | A$7.0m | A$4.5m | A$1.8m | A$568,187 | A$938,714 |
| Total liabilities | A$18.8m | A$25.2m | A$21.8m | A$19.3m | A$22.3m | A$24.5m | A$9.8m | A$1.2m | A$613,572 | A$618,528 |
| Debt | A$3.6m | A$6.3m | A$5.1m | A$3.5m | A$2.9m | A$5.1m | A$538,353 | A$538,353 | A$31,938 | A$44,507 |
| Shareholders' equity | A$43.0m | A$50.0m | A$50.2m | A$48.0m | A$48.8m | A$31.6m | A$17.4m | A$4.7m | A$4.0m | A$2.5m |
| Shares outstanding | 190m | 190m | 190m | 190m | 190m | 168m | 151m | 118m | 62m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$3.6m | A$2.9m | A$6.5m | A$4.8m | −A$1.3m | −A$1.3m | −A$177,465 | −A$1.5m | −A$892,345 | −A$225,298 |
| Capital spending | −A$567,000 | −A$2.1m | −A$2.0m | −A$4.3m | −A$2.5m | −A$601,044 | −A$871,043 | −A$225,225 | −A$97,045 | −A$190,764 |
| Free cash flow | A$3.0m | A$785,000 | A$4.5m | A$522,000 | −A$3.8m | −A$1.9m | −A$1.0m | −A$1.8m | −A$989,390 | −A$416,062 |
| Dividends paid | — | — | — | — | −A$14.0m | −A$7.0m | −A$191,975 | — | — | −A$1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$37.6m | A$47.8m | A$53.6m | A$49.9m | A$59.0m | A$50.2m | A$40.2m | A$20.2m |
| Operating income | −A$801,000 | −A$2.0m | A$5.9m | A$5.1m | A$7.3m | A$1.1m | −A$587,000 | −A$260,000 |
| Net income | −A$3.6m | −A$2.1m | −A$810,000 | −A$68,000 | A$2.1m | A$57,000 | −A$366,000 | −A$183,000 |
| Diluted earnings per share | -0.02 | -0.01 | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 |
| Cash from operations | A$4.0m | — | — | A$2.0m | A$6.0m | — | A$2.0m | A$1.0m |
| Capital spending | — | — | −A$1.0m | — | — | −A$1.0m | −A$2.0m | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | A$0 | A$0 |
| Total assets | A$61.8m | A$71.2m | A$75.2m | A$75.6m | A$72.0m | A$72.9m | A$67.4m | A$67.4m |
| Cash and short-term investments | A$8.6m | A$7.5m | A$9.7m | A$10.9m | A$9.4m | A$5.8m | A$7.7m | A$7.7m |
| Debt | A$1.3m | A$5.3m | A$6.3m | A$4.9m | A$5.1m | A$3.2m | A$3.5m | — |
| Shareholders' equity | A$43.0m | A$47.4m | A$50.0m | A$51.7m | A$50.2m | A$47.9m | A$48.0m | A$48.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 15.0% | 50.6% |
| Operating income | — | — | 18.2% |
| Net income | 157.2% | — | 28.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.2% | 3.1% | 2.6% | 1.1% |
| Net margin | -3.5% | -1.2% | -0.4% | -1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.1 | -101.8 | 50.6 | -145.6 | -115.4 | 28.2 | -139.3 | -36.3 | 3.2 | -8.1 |
| Price to sales | 0.4 | 0.9 | 1.0 | 0.6 | 1.3 | 2.3 | 6.8 | 25.3 | 1.5 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 3 Dec 2018
- 10-to-1 reverse split · 2 Jul 2010
- 1-to-1 reverse split · 11 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.