180
-1.64%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.11trn
FY2016FY2025
Net income
IDR 38.47bn
FY2016FY2025
Free cash flow
IDR 39.00bn
FY2016FY2025
Shareholders' equity
IDR 315.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.11trn | IDR 3.92trn | IDR 3.36trn | IDR 3.20trn | IDR 2.99trn | IDR 2.64trn | IDR 2.73trn | IDR 2.38trn | IDR 2.11trn | IDR 1.97trn |
| Gross profit | IDR 338.96bn | IDR 334.38bn | IDR 289.82bn | IDR 269.63bn | IDR 241.75bn | IDR 221.69bn | IDR 228.76bn | IDR 210.16bn | IDR 179.60bn | IDR 169.24bn |
| Operating income | IDR 129.60bn | IDR 96.43bn | IDR 105.40bn | IDR 73.96bn | IDR 57.74bn | IDR 52.86bn | IDR 64.77bn | IDR 63.11bn | IDR 49.32bn | IDR 47.88bn |
| Net income | IDR 38.47bn | IDR 16.91bn | IDR 33.09bn | IDR 24.46bn | IDR 9.57bn | IDR 2.80bn | IDR 7.88bn | IDR 19.44bn | IDR 14.18bn | IDR 11.11bn |
| Diluted earnings per share | 30.20 | 13.28 | 25.97 | 19.20 | 7.51 | 2.20 | 6.19 | 15.26 | 15.98 | 14.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.96trn | IDR 1.77trn | IDR 1.64trn | IDR 1.40trn | IDR 1.21trn | IDR 1.16trn | IDR 1.23trn | IDR 1.19trn | IDR 938.01bn | IDR 733.44bn |
| Cash and short-term investments | IDR 62.84bn | IDR 53.47bn | IDR 58.90bn | IDR 25.67bn | IDR 47.36bn | IDR 48.05bn | IDR 29.49bn | IDR 37.69bn | IDR 56.46bn | IDR 33.56bn |
| Total liabilities | IDR 1.65trn | IDR 1.49trn | IDR 1.36trn | IDR 1.14trn | IDR 969.41bn | IDR 935.63bn | IDR 995.41bn | IDR 960.78bn | IDR 725.39bn | IDR 590.17bn |
| Debt | IDR 809.28bn | IDR 846.52bn | IDR 710.34bn | IDR 568.06bn | IDR 456.95bn | IDR 385.42bn | IDR 492.69bn | IDR 421.00bn | IDR 344.47bn | IDR 296.19bn |
| Shareholders' equity | IDR 315.42bn | IDR 282.52bn | IDR 277.72bn | IDR 258.91bn | IDR 236.98bn | IDR 229.20bn | IDR 235.44bn | IDR 232.11bn | IDR 212.61bn | IDR 143.28bn |
| Shares outstanding | 1,274m | 1,274m | 1,274m | 1,274m | 1,274m | 1,274m | 1,274m | 1,274m | 887m | 742m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 88.10bn | −IDR 125.45bn | −IDR 91.65bn | IDR 41.00bn | −IDR 18.18bn | IDR 71.69bn | −IDR 25.26bn | IDR 4.72bn | IDR 4.46bn | −IDR 26.99bn |
| Capital spending | −IDR 49.10bn | −IDR 14.16bn | −IDR 21.52bn | −IDR 14.68bn | −IDR 4.47bn | −IDR 3.81bn | −IDR 10.82bn | −IDR 6.35bn | −IDR 6.61bn | −IDR 8.45bn |
| Free cash flow | IDR 39.00bn | −IDR 139.61bn | −IDR 113.17bn | IDR 26.32bn | −IDR 22.65bn | IDR 67.88bn | −IDR 36.08bn | −IDR 1.63bn | −IDR 2.16bn | −IDR 35.44bn |
| Dividends paid | −IDR 2.54bn | −IDR 3.19bn | −IDR 2.55bn | −IDR 1.27bn | −IDR 637.0m | −IDR 1.27bn | −IDR 3.82bn | −IDR 2.55bn | −IDR 1.46bn | −IDR 2.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.11trn | IDR 1.02trn | IDR 1.11trn | IDR 1.06trn | IDR 962.50bn | IDR 980.19bn | IDR 992.75bn | IDR 983.83bn |
| Gross profit | IDR 90.48bn | IDR 87.64bn | IDR 105.48bn | IDR 85.49bn | IDR 82.83bn | IDR 88.57bn | IDR 82.18bn | IDR 79.24bn |
| Operating income | IDR 32.38bn | IDR 28.19bn | IDR 49.72bn | IDR 24.71bn | IDR 24.15bn | IDR 31.25bn | IDR 16.58bn | IDR 25.65bn |
| Net income | IDR 9.46bn | IDR 10.10bn | IDR 18.08bn | IDR 3.64bn | IDR 6.41bn | IDR 10.33bn | −IDR 3.57bn | IDR 5.14bn |
| Diluted earnings per share | 7.42 | 7.93 | 14.19 | 2.86 | 5.03 | 8.11 | -2.80 | 4.03 |
| Cash from operations | −IDR 101.39bn | −IDR 60.98bn | IDR 71.80bn | −IDR 35.32bn | −IDR 18.67bn | IDR 70.29bn | IDR 23.21bn | −IDR 1.41bn |
| Capital spending | −IDR 992.0m | −IDR 1.95bn | −IDR 18.41bn | −IDR 27.96bn | −IDR 1.64bn | −IDR 1.09bn | −IDR 9.49bn | −IDR 1.11bn |
| Free cash flow | −IDR 102.38bn | −IDR 62.94bn | IDR 53.39bn | −IDR 63.29bn | −IDR 20.31bn | IDR 69.20bn | IDR 13.72bn | −IDR 2.53bn |
| Total assets | IDR 2.10trn | IDR 2.02trn | IDR 1.96trn | IDR 1.90trn | IDR 1.89trn | IDR 1.80trn | IDR 1.77trn | IDR 1.78trn |
| Cash and short-term investments | IDR 33.78bn | IDR 39.84bn | IDR 62.84bn | IDR 37.82bn | IDR 45.85bn | IDR 59.24bn | IDR 53.47bn | IDR 8.29bn |
| Debt | IDR 947.74bn | IDR 849.47bn | IDR 809.80bn | IDR 848.25bn | IDR 793.23bn | IDR 789.25bn | IDR 846.52bn | IDR 820.63bn |
| Shareholders' equity | IDR 331.16bn | IDR 325.53bn | IDR 315.42bn | IDR 300.35bn | IDR 296.71bn | IDR 292.85bn | IDR 282.52bn | IDR 295.05bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.2% | 8.5% | 8.6% | 8.4% | 8.1% | 8.4% |
| Operating margin | 3.2% | 2.5% | 3.1% | 2.3% | 1.9% | 2.0% |
| Net margin | 0.9% | 0.4% | 1.0% | 0.8% | 0.3% | 0.1% |
| Return on equity | 12.2% | 6.0% | 11.9% | 9.4% | 4.0% | 1.2% |
| Return on assets | 2.0% | 1.0% | 2.0% | 1.7% | 0.8% | 0.2% |
| Free cash flow yield | 55.2% | -44.8% | -28.2% | 22.4% | -5.5% | 30.4% |
| Revenue growth | 4.9% | 16.5% | 5.1% | 7.1% | 13.1% | -3.0% |
| Earnings growth | 127.4% | -48.9% | 35.2% | 155.6% | 241.3% | -64.4% |
| Current ratio | 1.10x | 1.11x | 1.12x | 1.13x | 1.14x | 1.14x |
| Debt to equity | 2.57x | 3.00x | 2.55x | 2.19x | 2.17x | 1.96x |
| Equity ratio | 16.1% | 15.9% | 16.9% | 18.5% | 19.6% | 19.7% |
| Interest coverage | 2.00x | 1.40x | 1.83x | 1.92x | 1.45x | 1.17x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 9.2% | 9.2% |
| Operating income | 20.6% | 19.6% | 11.8% |
| Net income | 16.3% | 68.8% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 8.4% | 8.4% | 8.5% |
| Operating margin | 2.8% | 2.8% | 2.6% | 2.5% |
| Net margin | 0.7% | 0.8% | 0.6% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 9.9 | 6.1 | 17.3 | 18.1 | 47.3 | 15.4 | 6.2 | 6.9 | 6.2 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.50 | 2.00 | 1.00 | 0.50 | 1.00 | 3.00 | 2.00 |
- 5-for-1 split · 3 Sept 2001
- 2-for-1 split · 3 Feb 1999
- 4-for-3 split · 14 Jan 1999
- 3-for-2 split · 4 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.