S 
6.48
+2.37%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$247.0m
FY2016FY2025
Net income
−$93.4m
FY2016FY2025
Free cash flow
−$5.0m
FY2016FY2025
Shareholders' equity
−$57.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $247.0m | $700.9m | $717.5m | $161.7m | $10.3m | $4.5m | $5.0m | $6.0m | $7.9m | $5.0m |
| Gross profit | $4.6m | $4.9m | $8.5m | $2.4m | $88,012 | −$1.2m | $590,843 | $1.1m | $360,132 | $1.0m |
| Operating income | −$87.8m | $10.3m | −$6.7m | −$7.9m | −$8.1m | −$9.8m | −$3.7m | −$3.3m | −$7.6m | −$4.0m |
| Net income | −$93.4m | $4.0m | −$7.8m | −$8.0m | −$8.2m | −$10.1m | −$28.4m | −$7.2m | −$13.2m | −$3.1m |
| Diluted earnings per share | -120.58 | 7.64 | -19.34 | -27.55 | -40.80 | -86.10 | -357.49 | -99.34 | -182.21 | -42.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.9m | $164.7m | $178.1m | $27.2m | $29.4m | $10.5m | $6.3m | $4.5m | $4.2m | $8.3m |
| Cash and short-term investments | $653,000 | $1.8m | $1.4m | $9.9m | $15.8m | $4.2m | $897,493 | $357,842 | $78,683 | $335,724 |
| Total liabilities | $57.6m | $132.3m | $153.8m | $10.7m | $5.0m | $4.7m | $6.0m | $7.3m | $7.4m | $3.9m |
| Debt | $10.3m | $7.5m | $8.6m | $3.6m | $1.4m | $1.5m | $1.4m | $2.9m | $2.9m | $1.0m |
| Shareholders' equity | −$57.4m | $29.2m | $20.8m | $16.6m | $24.4m | $5.8m | $245,762 | −$2.8m | −$3.1m | $4.2m |
| Shares outstanding | 1m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.0m | −$3.2m | −$13.4m | −$198,000 | −$6.4m | −$7.8m | −$4.5m | −$2.7m | −$3.7m | −$2.1m |
| Capital spending | — | −$37,000 | −$7.5m | −$597,000 | −$262,019 | −$781,041 | −$1.2m | −$252,645 | −$968,831 | −$957,387 |
| Free cash flow | −$5.0m | −$3.3m | −$20.9m | −$795,000 | −$6.7m | −$8.6m | −$5.7m | −$3.0m | −$4.6m | −$3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $122,000 | $289,000 | $114.4m | $132.2m | $216.2m | $201.7m |
| Gross profit | −$174,000 | — | −$89,000 | −$6.3m | $5.0m | $6.0m | $480,999 | $2.5m |
| Operating income | −$800,000 | −$3.0m | −$77.3m | −$14.3m | $1.6m | $2.3m | $4.2m | $2.8m |
| Net income | $40.0m | −$4.9m | −$79.5m | −$15.2m | $389,000 | $938,000 | $724,000 | $1.2m |
| Diluted earnings per share | 71.52 | -8.69 | -102.68 | -19.61 | 0.50 | 1.21 | 1.39 | 2.23 |
| Cash from operations | — | — | $2.0m | −$1.0m | −$2.0m | −$2.0m | −$10.0m | −$4.0m |
| Total assets | $12.6m | $2.4m | $2.9m | $73.0m | $130.6m | $83.7m | $164.7m | $171.0m |
| Cash and short-term investments | $124,000 | $679,000 | $653,000 | $581,000 | $422,000 | $1.9m | $1.8m | $962,000 |
| Debt | $9.4m | $11.2m | $10.2m | $11.6m | $11.3m | $10.9m | $7.4m | $2.8m |
| Shareholders' equity | −$8.5m | −$61.1m | −$57.4m | $20.7m | $33.0m | $30.6m | $29.2m | $27.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 123.0% | 54.9% |
| Operating income | 122.9% | 55.2% | 58.1% |
| Net income | 127.2% | 56.0% | 61.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.0% | 1.1% | 1.0% | 1.3% |
| Operating margin | -8.2% | -5.0% | -6.0% | -6.9% |
| Net margin | -9.4% | -5.8% | -6.7% | -9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | 3.9 | -1.6 | -2.6 | -1.4 | -1.6 |
| Price to sales | — | 0.0 | 0.0 | 0.1 | 1.1 | 3.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -95% | -12% | -46% | 3% | -61% | -48% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 27 May 2026
- 10-to-1 reverse split · 15 Sept 2025
- 10-to-1 reverse split · 18 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.