S 
75.15
+2.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.29bn
FY2017FY2026
Net income
₹103.6m
FY2017FY2026
Free cash flow
−₹1.27bn
FY2017FY2026
Shareholders' equity
₹7.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.29bn | ₹14.43bn | ₹12.83bn | ₹8.08bn | ₹3.63bn | ₹2.88bn | ₹4.60bn | ₹3.93bn | ₹3.51bn | ₹2.45bn |
| Gross profit | ₹3.33bn | ₹4.44bn | ₹4.01bn | ₹2.96bn | ₹1.54bn | ₹1.22bn | ₹2.17bn | ₹1.96bn | ₹1.82bn | ₹1.19bn |
| Operating income | ₹523.6m | ₹1.50bn | ₹1.28bn | ₹860.2m | ₹35.6m | −₹203.7m | ₹356.2m | ₹445.7m | ₹554.3m | ₹319.3m |
| Net income | ₹103.6m | ₹1.04bn | ₹865.0m | ₹603.0m | −₹98.4m | −₹380.7m | ₹150.2m | ₹197.4m | ₹252.3m | ₹141.6m |
| Diluted earnings per share | 0.53 | 5.03 | 4.96 | 2.92 | -0.55 | -2.28 | 0.91 | 1.21 | 1.62 | 1.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹14.65bn | ₹13.43bn | ₹11.69bn | ₹9.12bn | ₹6.99bn | ₹7.12bn | ₹7.57bn | ₹6.87bn | ₹3.66bn | ₹3.05bn |
| Cash and short-term investments | ₹172.6m | ₹199.9m | ₹127.8m | ₹126.4m | ₹88.5m | ₹137.2m | ₹211.0m | ₹238.1m | ₹248.2m | ₹314.8m |
| Total liabilities | ₹6.46bn | ₹5.56bn | ₹5.76bn | ₹5.36bn | ₹4.10bn | ₹4.30bn | ₹4.37bn | ₹3.76bn | ₹2.05bn | ₹1.64bn |
| Debt | ₹2.12bn | ₹1.71bn | ₹1.97bn | ₹2.49bn | ₹2.01bn | ₹2.10bn | ₹2.24bn | ₹1.74bn | ₹976.5m | ₹796.5m |
| Shareholders' equity | ₹7.79bn | ₹7.48bn | ₹5.62bn | ₹3.75bn | ₹2.90bn | ₹2.82bn | ₹3.20bn | ₹3.11bn | ₹1.61bn | ₹1.41bn |
| Shares outstanding | 197m | 208m | 175m | 206m | 180m | 167m | 165m | 163m | 156m | 140m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.89bn | ₹422.2m | ₹975.2m | ₹142.7m | ₹102.8m | ₹364.1m | ₹411.5m | ₹4.4m | ₹812.8m | ₹877.0m |
| Capital spending | −₹3.16bn | −₹1.01bn | −₹1.06bn | −₹994.1m | −₹68.0m | −₹160.3m | −₹667.0m | −₹1.96bn | −₹878.7m | −₹427.7m |
| Free cash flow | −₹1.27bn | −₹583.6m | −₹86.0m | −₹851.4m | ₹34.7m | ₹203.8m | −₹255.5m | −₹1.95bn | −₹65.9m | ₹449.2m |
| Dividends paid | −₹1.2m | −₹142,000 | −₹493,000 | −₹18.5m | −₹1.1m | −₹942,864 | −₹48.5m | −₹41.3m | −₹41.3m | −₹41.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.69bn | ₹1.81bn | ₹2.51bn | ₹2.70bn | ₹5.28bn | ₹3.39bn | ₹3.01bn | ₹2.90bn |
| Gross profit | ₹543.9m | ₹64.7m | ₹882.2m | ₹1.10bn | ₹1.88bn | ₹1.21bn | ₹1.09bn | ₹1.15bn |
| Operating income | ₹64.3m | −₹524.5m | ₹187.6m | ₹319.3m | ₹616.3m | ₹348.5m | ₹294.9m | ₹277.9m |
| Net income | ₹4.6m | −₹566.9m | ₹46.0m | ₹190.5m | ₹412.0m | ₹312.8m | ₹192.0m | ₹163.9m |
| Diluted earnings per share | 0.02 | -2.87 | 0.22 | 0.92 | 1.98 | 1.50 | 1.10 | 0.94 |
| Cash from operations | — | — | — | ₹903.0m | — | ₹422.0m | — | ₹1.33bn |
| Capital spending | — | — | — | −₹318.0m | — | −₹1.00bn | — | −₹498.0m |
| Free cash flow | — | — | — | ₹585.0m | — | −₹583.0m | — | ₹829.0m |
| Total assets | — | ₹14.65bn | — | ₹14.32bn | — | ₹13.43bn | — | ₹11.33bn |
| Cash and short-term investments | ₹172.6m | ₹172.6m | ₹192.7m | ₹192.7m | ₹199.9m | ₹199.9m | ₹213.5m | ₹213.5m |
| Debt | — | ₹2.12bn | — | ₹2.00bn | — | ₹1.71bn | — | ₹1.27bn |
| Shareholders' equity | ₹8.19bn | ₹7.79bn | ₹8.71bn | ₹8.30bn | ₹7.87bn | ₹7.48bn | ₹6.52bn | ₹6.16bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 30.8% | 31.3% | 36.7% | 42.6% | 42.5% |
| Operating margin | 4.3% | 10.4% | 10.0% | 10.7% | 1.0% | -7.1% |
| Net margin | 0.8% | 7.2% | 6.7% | 7.5% | -2.7% | -13.2% |
| Return on equity | 1.3% | 14.0% | 15.4% | 16.1% | -3.4% | -13.5% |
| Return on assets | 0.7% | 7.8% | 7.4% | 6.6% | -1.4% | -5.4% |
| Free cash flow yield | 32.4% | 8.7% | 14.8% | 7.0% | 1.2% | 4.0% |
| Revenue growth | -14.8% | 12.5% | 58.8% | 122.6% | 26.1% | -37.5% |
| Earnings growth | -90.1% | 20.8% | 43.4% | -712.8% | -74.2% | -353.5% |
| Current ratio | 1.06x | 1.46x | 1.30x | 1.23x | 0.92x | 0.91x |
| Debt to equity | 0.27x | 0.23x | 0.35x | 0.66x | 0.69x | 0.74x |
| Equity ratio | 53.1% | 55.6% | 48.1% | 41.2% | 41.4% | 39.6% |
| Interest coverage | 2.38x | 13.58x | 10.78x | 5.39x | 0.23x | -1.09x |
| Buybacks as a share of market value | 5.1% | -19.1% | 15.4% | -14.5% | -8.1% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 33.7% | 18.8% |
| Operating income | -15.3% | — | 5.7% |
| Net income | -44.4% | — | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 31.0% | 32.3% | 36.4% |
| Operating margin | 7.6% | 8.8% | 7.4% | 8.4% |
| Net margin | 4.3% | 5.5% | 3.9% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 141.9 | 21.4 | 22.1 | 38.9 | -87.4 | -7.0 | 13.9 | 18.0 | 19.2 | 35.3 |
| Price to sales | 1.2 | 1.6 | 1.5 | 2.9 | 2.4 | 0.9 | 0.5 | 0.9 | 1.4 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Dec 2022.
| FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 |
- 2.5-for-1 split · 24 May 2024
- 2-for-1 split · 15 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.