S 
2.45
+3.38%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 275.3m
FY2016FY2025
Net income
NZD 14.4m
FY2016FY2025
Free cash flow
NZD 18.2m
FY2016FY2025
Shareholders' equity
NZD 129.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 275.3m | NZD 276.1m | NZD 267.5m | NZD 221.8m | NZD 206.0m | NZD 186.1m | NZD 225.1m | NZD 181.8m | NZD 132.6m | NZD 112.0m |
| Gross profit | NZD 116.0m | NZD 112.3m | NZD 108.6m | NZD 91.3m | NZD 79.9m | NZD 68.0m | NZD 90.3m | NZD 72.4m | NZD 55.3m | NZD 45.5m |
| Operating income | NZD 20.5m | NZD 18.8m | NZD 20.3m | NZD 15.1m | NZD 10.0m | −NZD 12.9m | NZD 10.4m | NZD 15.1m | NZD 13.8m | NZD 11.3m |
| Net income | NZD 14.4m | NZD 7.9m | NZD 15.5m | NZD 72,000 | NZD 9.6m | −NZD 17.3m | NZD 8.7m | NZD 10.8m | NZD 9.9m | NZD 7.5m |
| Diluted earnings per share | 0.17 | 0.10 | 0.19 | — | 0.11 | -0.22 | 0.11 | 0.14 | 0.13 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 269.6m | NZD 244.0m | NZD 253.1m | NZD 206.9m | NZD 194.5m | NZD 193.1m | NZD 217.8m | NZD 194.3m | NZD 126.2m | NZD 113.8m |
| Cash and short-term investments | NZD 12.7m | NZD 12.2m | NZD 22.7m | NZD 9.4m | NZD 12.9m | NZD 8.8m | NZD 1.2m | NZD 13.7m | NZD 26.8m | NZD 35.6m |
| Total liabilities | NZD 139.6m | NZD 131.8m | NZD 138.8m | NZD 106.2m | NZD 96.0m | NZD 100.2m | NZD 105.0m | NZD 88.6m | NZD 29.1m | NZD 19.9m |
| Debt | NZD 57.2m | NZD 58.4m | NZD 34.9m | NZD 26.9m | NZD 21.2m | NZD 25.0m | NZD 33.8m | NZD 7.8m | NZD 56,000 | NZD 709,000 |
| Shareholders' equity | NZD 129.9m | NZD 112.2m | NZD 114.3m | NZD 100.7m | NZD 98.5m | NZD 92.9m | NZD 112.8m | NZD 105.7m | NZD 97.1m | NZD 93.9m |
| Shares outstanding | 82m | 81m | 80m | 79m | 78m | 78m | 78m | 75m | 75m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 22.3m | NZD 6.0m | NZD 20.2m | NZD 6.3m | NZD 13.4m | NZD 19.6m | NZD 726,000 | NZD 615,000 | NZD 13.4m | NZD 16.1m |
| Capital spending | −NZD 4.1m | −NZD 10.3m | −NZD 5.6m | −NZD 8.9m | −NZD 4.5m | −NZD 3.2m | −NZD 7.2m | −NZD 2.4m | −NZD 13.0m | −NZD 3.0m |
| Free cash flow | NZD 18.2m | −NZD 4.4m | NZD 14.7m | −NZD 2.6m | NZD 8.9m | NZD 16.4m | −NZD 6.5m | −NZD 1.8m | NZD 431,000 | NZD 13.1m |
| Dividends paid | −NZD 1.6m | −NZD 7.1m | −NZD 2.6m | −NZD 2.7m | −NZD 702,000 | −NZD 1.4m | −NZD 3.2m | −NZD 3.2m | −NZD 7.1m | −NZD 4.3m |
Latest quarters
By quarter end
| Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Aug 2022 | Feb 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 153.5m | NZD 121.7m | NZD 135.3m | NZD 140.9m | NZD 141.0m | NZD 126.5m | NZD 103.4m | NZD 118.4m |
| Gross profit | NZD 61.9m | NZD 54.0m | NZD 54.8m | NZD 57.5m | NZD 57.1m | NZD 51.5m | NZD 46.7m | NZD 44.7m |
| Operating income | NZD 13.6m | NZD 7.0m | NZD 8.1m | NZD 10.7m | NZD 10.2m | NZD 10.5m | NZD 7.9m | NZD 7.6m |
| Net income | NZD 10.0m | NZD 4.4m | NZD 3.4m | NZD 4.4m | NZD 7.7m | NZD 7.9m | −NZD 4.6m | NZD 4.7m |
| Diluted earnings per share | 0.12 | 0.05 | 0.04 | 0.06 | 0.09 | 0.10 | -0.05 | 0.06 |
| Total assets | NZD 269.6m | NZD 244.4m | NZD 244.0m | NZD 255.8m | NZD 253.1m | NZD 241.6m | NZD 206.9m | NZD 210.8m |
| Cash and short-term investments | NZD 12.7m | NZD 13.5m | NZD 12.2m | NZD 14.0m | NZD 22.7m | NZD 31.3m | NZD 9.4m | NZD 15.1m |
| Debt | NZD 49.5m | NZD 44.1m | NZD 52.5m | NZD 45.5m | NZD 30.0m | NZD 25.5m | NZD 22.7m | NZD 22.9m |
| Shareholders' equity | NZD 129.9m | NZD 121.4m | NZD 112.2m | NZD 113.0m | NZD 114.3m | NZD 106.5m | NZD 100.7m | NZD 104.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 8.1% | 14.3% |
| Operating income | 10.9% | — | 8.6% |
| Net income | 484.4% | — | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.4% | 41.1% | 40.2% | 40.6% |
| Operating margin | 7.1% | 7.2% | 5.0% | 6.1% |
| Net margin | 4.0% | 3.6% | 2.1% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 23.1 | 17.6 | — | 26.5 | -10.4 | 19.5 | 19.3 | 26.9 | 16.2 |
| Price to sales | 0.9 | 0.7 | 1.0 | 0.9 | 1.2 | 1.0 | 0.8 | 1.1 | 2.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 Nov 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.088 | 0.104 | 0.08 | 0.08 | 0.02 | 0.049 | 0.066 |
- 11-for-10 split · 29 Mar 2010
- 9-for-8 split · 1 Dec 2003
- 9-for-8 split · 2 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.