S 
623.50
+4.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.66bn
FY2017FY2026
Net income
₹191.2m
FY2017FY2026
Free cash flow
−₹845,000
FY2017FY2026
Shareholders' equity
₹1.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.66bn | ₹3.22bn | ₹3.53bn | ₹3.40bn | ₹3.27bn | ₹2.32bn | ₹2.59bn | ₹2.34bn | ₹2.07bn | ₹1.55bn |
| Operating income | ₹323.3m | ₹871.1m | ₹358.5m | ₹357.1m | ₹674.8m | ₹146.8m | ₹165.1m | ₹91.8m | ₹71.9m | ₹30.9m |
| Net income | ₹191.2m | ₹165.7m | ₹208.4m | ₹204.5m | ₹183.4m | ₹61.0m | ₹98.1m | ₹20.7m | ₹41.1m | ₹20.6m |
| Diluted earnings per share | 18.22 | 15.78 | 19.84 | 19.48 | 17.46 | 5.81 | 9.35 | 1.97 | 3.92 | 1.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.65bn | ₹2.51bn | ₹2.35bn | ₹2.27bn | ₹1.96bn | ₹1.76bn | ₹1.73bn | ₹1.45bn | ₹983.8m | ₹460.4m |
| Cash and short-term investments | ₹5.2m | ₹100.2m | ₹50.4m | ₹20.7m | ₹9.4m | ₹40.8m | ₹5.6m | ₹30.6m | ₹8.4m | ₹12.5m |
| Total liabilities | ₹1.08bn | ₹1.20bn | ₹1.20bn | ₹1.33bn | ₹1.23bn | ₹1.21bn | ₹1.25bn | ₹1.06bn | ₹615.6m | ₹378.6m |
| Debt | ₹498.3m | ₹752.0m | ₹835.7m | ₹857.8m | ₹741.9m | ₹713.4m | ₹518.0m | ₹458.2m | ₹173.3m | ₹114.1m |
| Shareholders' equity | ₹1.57bn | ₹1.31bn | ₹1.15bn | ₹936.9m | ₹732.2m | ₹548.0m | ₹487.0m | ₹388.9m | ₹368.2m | ₹81.9m |
| Shares outstanding | 10m | 11m | 11m | 11m | 11m | 10m | 10m | 10m | 10m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹274.9m | ₹380.8m | ₹299.1m | ₹176.2m | ₹58.4m | ₹64.9m | ₹213.3m | ₹192.7m | ₹903,537 | ₹112.7m |
| Capital spending | −₹275.8m | −₹182.4m | −₹160.1m | −₹208.2m | −₹66.1m | −₹164.9m | −₹269.7m | −₹565.4m | −₹257.5m | −₹196.3m |
| Free cash flow | −₹845,000 | ₹198.4m | ₹139.0m | −₹31.9m | −₹7.7m | −₹100.0m | −₹56.5m | −₹372.7m | −₹256.6m | −₹83.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.33bn | ₹1.33bn | ₹638.8m | ₹559.1m | ₹1.13bn | ₹935.5m | ₹510.1m | ₹529.9m |
| Operating income | ₹293.5m | ₹130.3m | ₹70.0m | ₹36.5m | ₹86.5m | ₹961.4m | ₹37.3m | −₹49.2m |
| Net income | ₹69.9m | ₹81.7m | ₹40.1m | ₹15.9m | ₹53.4m | ₹47.4m | ₹21.4m | ₹22.5m |
| Diluted earnings per share | 6.66 | 7.78 | 3.82 | 1.52 | 5.09 | 4.51 | 2.04 | 2.14 |
| Total assets | — | ₹2.65bn | — | ₹2.68bn | — | ₹2.51bn | — | ₹2.17bn |
| Cash and short-term investments | ₹5.2m | ₹5.2m | ₹98.9m | ₹98.9m | ₹100.2m | ₹100.2m | ₹66.0m | ₹66.8m |
| Debt | — | ₹498.3m | — | ₹876.1m | — | ₹752.0m | — | ₹678.0m |
| Shareholders' equity | ₹1.57bn | ₹1.57bn | ₹1.38bn | ₹1.38bn | ₹1.31bn | ₹1.31bn | ₹1.24bn | ₹1.24bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.0% | 9.0% | 10.3% | 10.4% | 9.1% | 6.3% |
| Net margin | 5.2% | 5.1% | 5.9% | 6.0% | 5.6% | 2.6% |
| Return on equity | 12.2% | 12.6% | 18.2% | 21.8% | 25.0% | 11.1% |
| Return on assets | 7.2% | 6.6% | 8.9% | 9.0% | 9.4% | 3.5% |
| Free cash flow yield | 4.3% | 6.0% | 4.7% | 2.8% | 0.9% | 1.0% |
| Revenue growth | 13.6% | -8.7% | 3.7% | 4.1% | 40.9% | -10.4% |
| Earnings growth | 15.4% | -20.5% | 1.9% | 11.6% | 200.8% | -37.9% |
| Current ratio | 2.65x | 1.97x | 1.95x | 1.77x | 1.76x | 1.49x |
| Debt to equity | 0.32x | 0.57x | 0.73x | 0.92x | 1.01x | 1.14x |
| Equity ratio | 59.3% | 52.2% | 48.8% | 41.3% | 37.4% | 31.1% |
| Interest coverage | 4.65x | 4.43x | 4.10x | 4.68x | 5.94x | 2.31x |
| Buybacks as a share of market value | 0.1% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 9.6% | 11.3% |
| Operating income | -3.3% | 17.1% | 29.9% |
| Net income | -2.2% | 25.7% | 25.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.4% | 13.8% | 14.1% | 10.7% |
| Net margin | 5.2% | 5.6% | 5.2% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 32.0 | 20.2 | 16.1 | 17.2 | 36.4 |
| Price to sales | 1.7 | 1.0 | 0.9 | 1.0 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.