S 
0.55
-6.78%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.1m
FY2016FY2025
Net income
−$1.2m
FY2016FY2025
Free cash flow
−$8.2m
FY2016FY2025
Shareholders' equity
$10.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.1m | $4.8m | $11.1m | $5.2m | $11.4m | $9.8m | $8.6m | $10.2m | $8.5m | $8.1m |
| Research and development | $2.5m | $2.9m | $3.6m | $1.4m | $2.9m | $1.6m | $1.1m | $530,500 | $520,900 | $437,500 |
| Operating income | −$7.6m | −$8.2m | −$9.3m | −$4.1m | −$7.3m | −$4.7m | −$1.1m | $776,100 | −$5,500 | −$112,400 |
| Net income | −$1.2m | −$6.4m | −$9.1m | −$4.1m | −$5.6m | −$3.7m | −$703,300 | $645,600 | −$160,500 | −$72,600 |
| Diluted earnings per share | -0.10 | -0.61 | -0.90 | -0.58 | -0.81 | -0.82 | -0.25 | 0.43 | -0.11 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.6m | $11.6m | $16.7m | $18.1m | $29.0m | $29.0m | $14.8m | $8.3m | $7.3m | $6.8m |
| Cash and short-term investments | — | — | — | $6.2m | — | — | — | — | — | — |
| Total liabilities | $1.9m | $2.4m | $2.8m | $3.3m | $3.5m | $2.8m | $3.1m | $1.9m | $1.6m | $999,700 |
| Debt | — | — | — | — | — | — | — | $140,000 | $5,800 | $12,500 |
| Shareholders' equity | $10.7m | $9.1m | $13.9m | $14.8m | $25.6m | $26.2m | $11.7m | $6.3m | $5.7m | $5.8m |
| Shares outstanding | 12m | 11m | 10m | 7m | 7m | 4m | 3m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$8.1m | −$3.0m | −$6.2m | — | −$5.5m | −$3.3m | −$168,100 | $1.2m | $256,900 | $46,100 |
| Capital spending | −$63,200 | −$98,900 | −$131,700 | — | −$757,600 | −$198,700 | −$50,900 | −$187,800 | −$61,400 | −$17,000 |
| Free cash flow | −$8.2m | −$3.1m | −$6.3m | — | −$6.3m | −$3.5m | −$219,000 | $971,700 | $195,500 | $29,100 |
| Dividends paid | — | — | — | — | — | — | — | −$74,700 | −$74,700 | −$44,700 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5m | $1.2m | $1.6m | $1.4m | $1.1m | $942,300 | $2.8m | $1.3m |
| Operating income | −$1.3m | −$1.7m | −$2.2m | −$1.5m | −$1.8m | −$2.1m | −$2.0m | −$1.6m |
| Net income | −$1.2m | −$1.6m | −$1.9m | $4.0m | −$1.5m | −$1.8m | −$1.9m | −$1.2m |
| Diluted earnings per share | -0.10 | -0.13 | -0.16 | 0.33 | -0.13 | -0.17 | -0.18 | -0.11 |
| Cash from operations | — | — | −$3.0m | −$1.0m | −$1.0m | −$1.0m | — | −$1.0m |
| Total assets | $10.1m | $11.1m | $12.6m | $14.6m | $10.2m | $10.6m | $11.6m | $13.3m |
| Shareholders' equity | $8.1m | $9.1m | $10.7m | $12.5m | $7.9m | $7.8m | $9.1m | $10.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | -12.4% | -6.2% |
| Operating income | 23.0% | 10.0% | — |
| Net income | -33.1% | -19.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -160.5% | -111.3% | -86.8% | -44.5% |
| Net margin | -77.8% | -79.5% | -63.6% | -32.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.5 | -1.5 | -2.7 | -9.4 | -7.4 | -9.7 | -30.9 | 8.5 | -30.3 | -61.7 |
| Price to sales | 1.3 | 2.0 | 2.2 | 7.3 | 3.7 | 3.6 | 2.5 | 0.5 | 0.6 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -42% | -58% | -55% | -7% | -29% | 17% | 88% | 14% | 18% | 2% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Nov 2018.
| FY2018 | FY2016 | FY2013 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.03 | 0.08 | 0.05 | 0.09 | 0.06 | 0.08 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.