S 
0.42
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.33bn
FY2016FY2025
Net income
−THB 371.1m
FY2016FY2025
Free cash flow
THB 127.1m
FY2016FY2025
Shareholders' equity
THB 2.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.33bn | THB 1.60bn | THB 1.88bn | THB 1.40bn | THB 1.69bn | THB 1.50bn | THB 2.97bn | THB 3.12bn | THB 2.51bn | THB 2.51bn |
| Gross profit | THB 118.2m | THB 146.2m | THB 298.7m | THB 149.3m | THB 221.9m | THB 160.1m | THB 386.8m | THB 460.8m | THB 437.9m | THB 537.7m |
| Research and development | — | — | — | — | — | THB 2.9m | THB 2.9m | THB 2.9m | THB 961,000 | THB 180,000 |
| Operating income | −THB 53.7m | THB 71.5m | THB 252.3m | THB 388.3m | THB 142.7m | THB 127.3m | THB 303.2m | THB 240.2m | THB 241.8m | THB 364.1m |
| Net income | −THB 371.1m | −THB 217.4m | THB 167.8m | THB 342.7m | THB 68.2m | THB 43.4m | THB 195.9m | THB 179.2m | THB 216.7m | THB 308.0m |
| Diluted earnings per share | -0.31 | -0.18 | 0.14 | 0.29 | 0.06 | 0.04 | 0.17 | 0.15 | 0.18 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.11bn | THB 5.76bn | THB 6.16bn | THB 5.59bn | THB 5.65bn | THB 5.49bn | THB 4.95bn | THB 6.05bn | THB 4.90bn | THB 4.54bn |
| Cash and short-term investments | THB 14.8m | THB 24.6m | THB 44.3m | THB 39.4m | THB 108.9m | THB 85.1m | THB 216.3m | THB 53.0m | THB 164.6m | THB 296.2m |
| Total liabilities | THB 2.56bn | THB 2.76bn | THB 2.95bn | THB 2.59bn | THB 2.95bn | THB 2.90bn | THB 2.26bn | THB 3.44bn | THB 2.34bn | THB 2.04bn |
| Debt | THB 2.11bn | THB 2.46bn | THB 2.59bn | THB 2.26bn | THB 2.68bn | THB 2.64bn | THB 1.92bn | THB 2.85bn | THB 1.97bn | THB 1.74bn |
| Shareholders' equity | THB 2.42bn | THB 2.88bn | THB 3.10bn | THB 3.01bn | THB 2.69bn | THB 2.58bn | THB 2.69bn | THB 2.62bn | THB 2.56bn | THB 2.51bn |
| Shares outstanding | 1,214m | 1,214m | 1,200m | 1,200m | 1,200m | 1,158m | 1,155m | 1,200m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 135.3m | THB 278.0m | THB 82.0m | THB 256.2m | THB 166.5m | THB 241.7m | THB 700.1m | THB 1.02bn | −THB 40.3m | THB 145.7m |
| Capital spending | −THB 8.2m | −THB 30.1m | −THB 9.7m | −THB 24.9m | −THB 455.6m | −THB 10.2m | −THB 64.5m | −THB 554.1m | −THB 175.3m | −THB 417.7m |
| Free cash flow | THB 127.1m | THB 247.9m | THB 72.3m | THB 231.2m | −THB 289.2m | THB 231.5m | THB 635.6m | THB 464.6m | −THB 215.6m | −THB 272.0m |
| Dividends paid | — | −THB 15.0m | −THB 66.0m | −THB 66.0m | −THB 51.0m | −THB 120.0m | −THB 120.0m | −THB 120.0m | −THB 168.0m | −THB 120.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 288.9m | THB 260.6m | THB 296.4m | THB 322.3m | THB 358.2m | THB 369.3m | THB 364.6m | THB 341.0m |
| Gross profit | THB 40.7m | THB 38.1m | −THB 5.2m | THB 36.6m | THB 51.6m | THB 47.7m | THB 55.1m | −THB 38.2m |
| Operating income | THB 7.4m | THB 30.1m | −THB 58.7m | −THB 7.6m | THB 38.4m | THB 21.9m | THB 39.2m | −THB 67.4m |
| Net income | THB 4.4m | THB 10.5m | −THB 251.2m | −THB 128.3m | THB 7.4m | THB 1.0m | THB 3.8m | −THB 245.8m |
| Diluted earnings per share | 0.00 | 0.01 | -0.21 | -0.11 | 0.01 | 0.00 | 0.00 | -0.20 |
| Cash from operations | THB 57.0m | THB 34.0m | THB 9.0m | THB 60.0m | THB 27.0m | THB 80.0m | THB 50.0m | THB 49.0m |
| Capital spending | −THB 56.0m | −THB 10.0m | −THB 6.0m | — | — | — | −THB 2.0m | −THB 2.0m |
| Free cash flow | THB 1.0m | THB 24.0m | THB 3.0m | — | — | — | THB 48.0m | THB 47.0m |
| Total assets | THB 4.71bn | THB 4.74bn | THB 5.11bn | THB 5.40bn | THB 5.60bn | THB 5.67bn | THB 5.76bn | THB 5.78bn |
| Cash and short-term investments | THB 19.3m | THB 74.2m | THB 14.8m | THB 16.1m | THB 24.0m | THB 25.1m | THB 24.6m | THB 32.2m |
| Debt | THB 1.86bn | THB 1.92bn | THB 2.05bn | THB 2.01bn | THB 2.24bn | THB 2.25bn | THB 2.33bn | THB 2.36bn |
| Shareholders' equity | THB 2.50bn | THB 2.48bn | THB 2.42bn | THB 2.69bn | THB 2.83bn | THB 2.87bn | THB 2.88bn | THB 2.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -2.3% | -4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 11.5% | 11.7% | 14.8% |
| Operating margin | 0.6% | 10.6% | 9.9% | 10.4% |
| Net margin | -20.1% | -1.3% | 0.4% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -3.4 | 12.2 | 7.4 | 36.6 | 45.7 | 12.7 | 28.0 | 28.0 | 35.1 |
| Price to sales | 0.4 | 0.5 | 1.1 | 1.8 | 1.5 | 1.3 | 0.8 | 1.6 | 2.4 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.055 | 0.055 | 0.043 | 0.093 | 0.094 | 0.023 | 0.10 |
- 9-for-8 split · 30 Apr 2015
- 9-for-8 split · 2 May 2013
- 5-for-1 split · 30 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.