134
-1.47%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 6.89trn
FY2016FY2025
Net income
IDR 771.02bn
FY2016FY2025
Free cash flow
IDR 391.96bn
FY2016FY2025
Shareholders' equity
IDR 6.54trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.89trn | IDR 7.06trn | IDR 6.51trn | IDR 7.13trn | IDR 5.93trn | IDR 5.10trn | IDR 5.52trn | IDR 5.00trn | IDR 4.45trn | IDR 4.52trn |
| Gross profit | IDR 2.36trn | IDR 2.53trn | IDR 1.93trn | IDR 2.70trn | IDR 3.04trn | IDR 2.61trn | IDR 2.66trn | IDR 2.84trn | IDR 2.62trn | IDR 2.74trn |
| Operating income | IDR 874.80bn | IDR 654.52bn | IDR 339.03bn | IDR 1.10trn | IDR 1.75trn | IDR 1.46trn | IDR 1.33trn | IDR 1.94trn | IDR 1.80trn | IDR 2.00trn |
| Net income | IDR 771.02bn | IDR 594.85bn | IDR 334.61bn | IDR 846.36bn | IDR 1.35trn | IDR 1.15trn | IDR 1.07trn | IDR 1.48trn | IDR 1.33trn | IDR 1.50trn |
| Diluted earnings per share | 12.15 | 9.38 | 5.29 | 13.39 | 21.31 | 18.16 | 14.54 | 20.31 | 18.21 | 20.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.78trn | IDR 10.82trn | IDR 11.05trn | IDR 10.96trn | IDR 9.91trn | IDR 6.77trn | IDR 6.72trn | IDR 6.14trn | IDR 5.39trn | IDR 4.82trn |
| Cash and short-term investments | IDR 1.71trn | IDR 2.97trn | IDR 2.87trn | IDR 2.58trn | IDR 3.32trn | IDR 750.88bn | IDR 628.84bn | IDR 829.56bn | IDR 233.52bn | IDR 454.73bn |
| Total liabilities | IDR 2.18trn | IDR 2.46trn | IDR 2.57trn | IDR 2.25trn | IDR 2.45trn | IDR 2.87trn | IDR 1.23trn | IDR 1.04trn | IDR 980.41bn | IDR 1.12trn |
| Debt | IDR 36.38bn | IDR 20.13bn | IDR 19.80bn | IDR 304.49bn | IDR 612.81bn | IDR 1.32trn | IDR 11.57bn | IDR 16.88bn | IDR 67.02bn | IDR 207.32bn |
| Shareholders' equity | IDR 6.54trn | IDR 7.48trn | IDR 7.49trn | IDR 7.54trn | IDR 6.39trn | IDR 3.27trn | IDR 4.91trn | IDR 4.57trn | IDR 3.90trn | IDR 3.43trn |
| Shares outstanding | 63,474m | 63,407m | 63,215m | 63,207m | 63,234m | 63,234m | 73,601m | 73,093m | 73,107m | 73,107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 590.95bn | IDR 983.88bn | IDR 1.40trn | IDR 846.36bn | IDR 1.35trn | IDR 1.85trn | IDR 1.19trn | IDR 1.69trn | IDR 1.31trn | IDR 1.39trn |
| Capital spending | −IDR 198.99bn | −IDR 205.38bn | −IDR 386.62bn | −IDR 372.92bn | −IDR 252.80bn | −IDR 190.50bn | −IDR 598.58bn | −IDR 271.39bn | −IDR 171.34bn | −IDR 149.81bn |
| Free cash flow | IDR 391.96bn | IDR 778.50bn | IDR 1.01trn | IDR 473.44bn | IDR 1.09trn | IDR 1.66trn | IDR 594.50bn | IDR 1.42trn | IDR 1.13trn | IDR 1.24trn |
| Dividends paid | −IDR 1.71trn | −IDR 633.69bn | −IDR 410.85bn | −IDR 158.02bn | — | — | −IDR 820.27bn | −IDR 804.18bn | −IDR 848.04bn | −IDR 1.21trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.68trn | IDR 1.86trn | IDR 1.84trn | IDR 1.72trn | IDR 1.59trn | IDR 1.74trn | IDR 1.91trn | IDR 1.81trn |
| Gross profit | IDR 629.51bn | IDR 798.25bn | IDR 552.47bn | IDR 658.82bn | IDR 136.79bn | IDR 595.31bn | IDR 627.95bn | IDR 621.47bn |
| Operating income | IDR 247.35bn | IDR 422.48bn | IDR 220.07bn | IDR 279.24bn | IDR 192.66bn | IDR 161.67bn | IDR 105.96bn | IDR 199.96bn |
| Net income | IDR 228.81bn | IDR 307.63bn | IDR 179.44bn | IDR 270.86bn | IDR 167.06bn | IDR 153.65bn | IDR 85.50bn | IDR 181.69bn |
| Diluted earnings per share | 3.60 | 4.84 | 2.83 | 4.27 | 2.63 | 2.42 | 1.35 | 2.87 |
| Cash from operations | IDR 120.42bn | IDR 392.03bn | IDR 433.25bn | IDR 363.99bn | −IDR 570.24bn | IDR 361.03bn | IDR 680.53bn | −IDR 29.18bn |
| Capital spending | −IDR 24.95bn | −IDR 21.50bn | −IDR 50.18bn | −IDR 44.41bn | −IDR 76.22bn | −IDR 30.18bn | −IDR 38.10bn | −IDR 155.62bn |
| Free cash flow | IDR 95.47bn | IDR 370.52bn | IDR 383.08bn | IDR 319.58bn | −IDR 646.46bn | IDR 330.85bn | IDR 642.43bn | −IDR 184.81bn |
| Total assets | IDR 10.42trn | IDR 10.30trn | IDR 9.78trn | IDR 10.03trn | IDR 9.63trn | IDR 11.21trn | IDR 10.82trn | IDR 10.96trn |
| Cash and short-term investments | IDR 2.15trn | IDR 2.05trn | IDR 1.71trn | IDR 2.09trn | IDR 1.71trn | IDR 3.32trn | IDR 2.97trn | IDR 2.67trn |
| Debt | IDR 756.47bn | IDR 14.93bn | IDR 50.84bn | IDR 25.28bn | IDR 25.10bn | IDR 18.93bn | IDR 20.13bn | IDR 18.08bn |
| Shareholders' equity | IDR 6.31trn | IDR 6.84trn | IDR 6.54trn | IDR 6.93trn | IDR 6.65trn | IDR 7.64trn | IDR 7.48trn | IDR 7.69trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 35.8% | 29.7% | 37.9% | 51.3% | 51.2% |
| Operating margin | 12.7% | 9.3% | 5.2% | 15.4% | 29.6% | 28.6% |
| Net margin | 11.2% | 8.4% | 5.1% | 11.9% | 22.7% | 22.5% |
| Return on equity | 11.8% | 7.9% | 4.5% | 11.2% | 21.1% | 35.1% |
| Return on assets | 7.9% | 5.5% | 3.0% | 7.7% | 13.6% | 17.0% |
| Free cash flow yield | 6.1% | 9.2% | 13.9% | 9.5% | 12.4% | 15.8% |
| Revenue growth | -2.4% | 8.4% | -8.7% | 20.3% | 16.3% | -7.6% |
| Earnings growth | 29.6% | 77.8% | -60.5% | -37.2% | 17.3% | 7.3% |
| Current ratio | 3.14x | 3.30x | 3.26x | 3.66x | 3.92x | 2.34x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.04x | 0.10x | 0.40x |
| Equity ratio | 66.9% | 69.2% | 67.8% | 68.8% | 64.4% | 48.4% |
| Interest coverage | 71.49x | 335.97x | 28.33x | 27.69x | 34.15x | 185.78x |
| Buybacks as a share of market value | -0.1% | -0.3% | -0.0% | 0.0% | 0.0% | 14.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 6.2% | 5.0% |
| Operating income | -7.4% | -9.7% | -8.0% |
| Net income | -3.1% | -7.7% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 34.5% | 39.3% | 46.1% |
| Operating margin | 11.0% | 10.8% | 16.0% | 24.5% |
| Net margin | 9.8% | 9.2% | 13.1% | 19.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.8 | 17.8 | 32.1 | 15.4 | 15.3 | 25.2 | 19.4 | 18.4 | 27.2 | 27.3 |
| Price to sales | 3.1 | 1.5 | 1.6 | 1.8 | 3.5 | 5.7 | 3.8 | 5.5 | 8.1 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 27.00 | 10.00 | 6.50 | 2.50 | 11.20 | 11.00 | 11.60 |
- 5-for-1 split · 29 Oct 2021
- 5-for-1 split · 29 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.