S 
6.39
-0.16%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 899.9m
FY2016FY2025
Net income
NZD 101.0m
FY2016FY2025
Free cash flow
NZD 73.6m
FY2016FY2025
Shareholders' equity
NZD 443.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 899.9m | NZD 584.6m | NZD 565.4m | NZD 619.2m | NZD 514.6m | NZD 470.7m | NZD 484.6m | NZD 402.5m | NZD 335.5m | NZD 373.9m |
| Gross profit | NZD 199.7m | NZD 145.0m | NZD 120.7m | NZD 126.6m | NZD 113.9m | NZD 103.9m | NZD 101.5m | NZD 90.3m | NZD 78.8m | NZD 116.9m |
| Operating income | NZD 131.3m | NZD 62.4m | NZD 41.1m | NZD 49.7m | NZD 50.1m | NZD 41.3m | NZD 39.5m | NZD 40.7m | NZD 35.4m | NZD 54.6m |
| Net income | NZD 101.0m | NZD 30.3m | NZD 5.2m | NZD 19.4m | NZD 26.9m | NZD 21.0m | NZD 118.0m | NZD 45.1m | NZD 31.2m | NZD 37.8m |
| Diluted earnings per share | 0.70 | 0.21 | 0.04 | 0.14 | 0.19 | 0.15 | 0.83 | 0.32 | 0.22 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 899.9m | NZD 615.6m | NZD 586.5m | NZD 580.5m | NZD 584.8m | NZD 586.2m | NZD 558.7m | NZD 411.1m | NZD 342.5m | NZD 330.1m |
| Cash and short-term investments | NZD 64.7m | NZD 53.8m | NZD 83.6m | NZD 68.1m | NZD 126.3m | NZD 164.7m | NZD 160.6m | NZD 2.8m | NZD 5.7m | NZD 6.4m |
| Total liabilities | NZD 456.2m | NZD 243.2m | NZD 209.7m | NZD 196.0m | NZD 200.4m | NZD 212.4m | NZD 203.7m | NZD 164.8m | NZD 121.0m | NZD 115.9m |
| Debt | NZD 262.4m | NZD 107.6m | NZD 121.3m | NZD 96.1m | NZD 118.0m | NZD 134.7m | NZD 135.9m | NZD 71.7m | NZD 46.5m | NZD 41.0m |
| Shareholders' equity | NZD 443.6m | NZD 372.4m | NZD 376.8m | NZD 384.4m | NZD 384.4m | NZD 373.8m | NZD 355.0m | NZD 246.3m | NZD 221.5m | NZD 214.2m |
| Shares outstanding | 144m | 143m | 142m | 142m | 141m | 141m | 141m | 140m | 139m | 140m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 95.8m | NZD 97.6m | NZD 64.7m | NZD 44.9m | NZD 39.8m | NZD 53.2m | NZD 56.1m | NZD 36.6m | NZD 32.4m | NZD 41.3m |
| Capital spending | −NZD 22.1m | −NZD 54.9m | −NZD 17.6m | −NZD 15.6m | −NZD 16.5m | −NZD 24.4m | −NZD 16.8m | −NZD 16.4m | −NZD 13.5m | −NZD 20.2m |
| Free cash flow | NZD 73.6m | NZD 42.6m | NZD 47.1m | NZD 29.3m | NZD 23.3m | NZD 28.9m | NZD 39.3m | NZD 20.2m | NZD 18.9m | NZD 21.2m |
| Dividends paid | −NZD 21.4m | −NZD 12.1m | −NZD 27.0m | −NZD 26.9m | −NZD 26.8m | −NZD 26.7m | −NZD 26.6m | −NZD 25.2m | −NZD 24.9m | −NZD 23.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 528.1m | NZD 371.9m | NZD 266.5m | NZD 318.1m | NZD 256.0m | NZD 309.4m | NZD 154.7m | NZD 309.9m |
| Gross profit | NZD 83.5m | NZD 116.3m | NZD 60.0m | NZD 85.0m | NZD 54.3m | NZD 66.4m | NZD 33.2m | NZD 46.0m |
| Operating income | NZD 60.6m | NZD 70.4m | NZD 14.9m | NZD 47.2m | NZD 9.1m | NZD 30.2m | NZD 11.0m | NZD 2.5m |
| Net income | NZD 52.4m | NZD 48.6m | NZD 2.2m | NZD 28.1m | NZD 1.3m | NZD 3.9m | NZD 7.1m | −NZD 6.6m |
| Diluted earnings per share | 0.36 | 0.34 | 0.02 | 0.20 | 0.01 | 0.03 | 0.05 | -0.05 |
| Cash from operations | NZD 104.0m | −NZD 9.0m | NZD 100.0m | −NZD 2.0m | NZD 88.0m | −NZD 23.0m | — | NZD 75.0m |
| Capital spending | −NZD 12.0m | −NZD 9.0m | −NZD 10.0m | −NZD 44.0m | −NZD 12.0m | −NZD 4.0m | — | −NZD 10.0m |
| Free cash flow | NZD 92.0m | −NZD 18.0m | NZD 90.0m | −NZD 46.0m | NZD 76.0m | −NZD 27.0m | — | NZD 65.0m |
| Total assets | NZD 899.9m | NZD 784.6m | NZD 615.6m | NZD 739.8m | NZD 581.7m | NZD 619.7m | NZD 619.7m | NZD 580.5m |
| Cash and short-term investments | NZD 64.7m | NZD 44.4m | NZD 53.8m | NZD 39.9m | NZD 77.6m | NZD 37.7m | NZD 38.5m | NZD 68.1m |
| Debt | NZD 182.6m | NZD 142.4m | NZD 94.2m | NZD 151.0m | NZD 110.3m | NZD 114.5m | NZD 114.5m | NZD 85.2m |
| Shareholders' equity | NZD 443.6m | NZD 413.8m | NZD 372.4m | NZD 390.7m | NZD 373.4m | NZD 351.0m | NZD 362.3m | NZD 384.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 13.8% | 11.6% |
| Operating income | 38.2% | 26.0% | 10.8% |
| Net income | 73.3% | 36.9% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 22.2% | 22.2% | 23.5% |
| Operating margin | 13.1% | 10.7% | 10.3% | 10.7% |
| Net margin | 8.8% | 5.8% | 5.6% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 19.1 | 93.5 | 29.9 | 29.4 | 33.4 | 6.0 | 14.0 | 21.4 | 12.8 |
| Price to sales | 0.9 | 1.0 | 0.9 | 0.9 | 1.5 | 1.5 | 1.4 | 1.6 | 2.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.125 | 0.26 | 0.24 | 0.138 | 0.243 | 0.034 | 0.034 | 0.149 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.