S 
0.27
-2.02%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$15.1m
FY2016FY2025
Net income
−$14.4m
FY2016FY2025
Free cash flow
−$1.8m
FY2016FY2025
Shareholders' equity
$4.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.1m | $18.8m | $17.0m | $21.2m | $23.2m | $15.7m | $19.3m | $16.5m | $21.3m | $20.8m |
| Gross profit | $7.5m | $9.5m | $8.5m | $10.4m | $12.4m | $8.3m | $10.1m | $8.5m | $11.4m | $10.4m |
| Research and development | $4.4m | $4.7m | $4.8m | $4.4m | $4.0m | $3.1m | $3.9m | $3.6m | $3.5m | $2.9m |
| Operating income | −$3.2m | −$2.5m | −$3.2m | −$446,000 | $2.7m | −$4.4m | $606,370 | −$586,388 | $2.4m | $2.6m |
| Net income | −$14.4m | −$2.2m | −$1.9m | $87,000 | $4.5m | −$3.3m | $286,586 | −$571,000 | −$1.4m | $12.1m |
| Diluted earnings per share | -1.80 | -0.29 | -0.20 | 0.01 | 0.50 | -0.47 | 0.05 | -0.10 | -0.20 | 1.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $14.4m | $27.3m | $28.7m | $28.6m | $25.6m | $15.6m | $19.5m | $17.3m | $19.9m | $20.6m |
| Cash and short-term investments | $2.0m | $2.5m | $2.8m | $3.6m | $6.1m | $2.1m | $958,860 | $1.1m | $3.4m | $1.3m |
| Total liabilities | $10.2m | $9.2m | $9.3m | $8.3m | $5.5m | $4.4m | $6.2m | $4.9m | $2.6m | $20.6m |
| Debt | $7.8m | $6.8m | $6.3m | $5.2m | $2.2m | $2.2m | $2.9m | $2.1m | $326,796 | $1.1m |
| Shareholders' equity | $4.3m | $18.2m | $19.4m | $20.3m | $20.0m | $11.2m | $13.2m | $12.4m | $17.2m | −$46.7m |
| Shares outstanding | 8m | 8m | 9m | 8m | 9m | 7m | 6m | 6m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.2m | −$521,485 | $48,562 | −$111,415 | $2.1m | $804,445 | $873,534 | $750,145 | $2.4m | $879,816 |
| Capital spending | −$537,135 | −$788,325 | −$2.2m | −$1.2m | −$691,771 | −$536,481 | −$602,954 | −$423,700 | −$620,575 | −$304,470 |
| Free cash flow | −$1.8m | −$1.3m | −$2.1m | −$1.3m | $1.5m | $267,964 | $270,580 | $326,445 | $1.8m | $575,346 |
| Dividends paid | — | — | −$1.53bn | −$151,749 | −$1.9m | −$168,065 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0m | $3.7m | $4.0m | $3.1m | $4.0m | $4.0m | $4.8m | $3.9m |
| Gross profit | $1.4m | $1.9m | $2.0m | $1.5m | $2.0m | $2.0m | $2.5m | $1.9m |
| Operating income | −$1.2m | −$760,091 | −$589,517 | −$1.1m | −$677,214 | −$893,533 | −$411,043 | −$1.0m |
| Net income | −$1.3m | −$900,000 | −$11.4m | −$1.2m | −$792,000 | −$994,000 | $38,000 | −$1.1m |
| Diluted earnings per share | -0.16 | -0.11 | -1.43 | -0.15 | -0.10 | -0.12 | 0.00 | -0.14 |
| Total assets | $12.4m | $13.9m | $14.4m | $25.6m | $27.0m | $27.2m | $27.3m | $27.7m |
| Cash and short-term investments | $1.6m | $1.7m | $2.0m | $2.0m | $2.6m | $1.7m | $2.5m | $2.9m |
| Debt | $6.4m | $6.6m | $6.1m | $6.0m | $6.0m | $4.5m | $4.5m | $4.5m |
| Shareholders' equity | $2.4m | $3.5m | $4.3m | $15.7m | $16.7m | $17.2m | $18.2m | $18.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | -0.8% | -2.0% |
| Operating income | 93.2% | -5.8% | — |
| Net income | — | 34.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.1% | 49.6% | 50.9% | 51.1% |
| Operating margin | -16.8% | -12.9% | -9.8% | -1.8% |
| Net margin | -49.1% | -25.6% | -15.6% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -4.6 | -5.7 | 182.9 | 8.1 | -3.2 | 21.8 | -9.8 | -11.1 | 1.5 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.8 | 1.6 | 0.7 | 0.3 | 0.3 | 0.7 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -20% | 14% | -41% | -57% | 174% | 56% | 0% | -51% | -6% | 53% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 24 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.