S 
9.40
-1.05%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$19.6m
FY2016FY2025
Net income
$1.7m
FY2016FY2025
Free cash flow
$2.3m
FY2016FY2025
Shareholders' equity
$14.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.6m | $22.9m | $28.0m | $23.5m | $13.4m | $10.9m | $13.0m | $11.4m | $6.8m | $5.5m |
| Gross profit | $5.0m | $5.1m | $5.3m | $4.8m | $3.5m | $2.2m | $2.2m | $2.9m | $1.6m | $1.1m |
| Research and development | $434,436 | $564,576 | $501,937 | $375,728 | $235,679 | $337,823 | $366,492 | $351,999 | $330,805 | $319,476 |
| Operating income | $1.8m | $2.0m | $2.5m | $2.5m | $1.8m | $516,347 | $330,858 | $934,867 | $49,121 | −$660,960 |
| Net income | $1.7m | $1.9m | $2.2m | $2.0m | $1.7m | $1.5m | $305,351 | $907,869 | $6,091 | −$706,054 |
| Diluted earnings per share | 0.39 | 0.41 | 0.48 | 0.43 | 0.37 | 0.34 | 0.07 | 0.21 | 0.00 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $17.3m | $15.5m | $17.5m | $11.8m | $9.6m | $8.1m | $7.5m | $7.6m | $3.9m | $3.6m |
| Total liabilities | $3.1m | $2.6m | $6.5m | $3.1m | $2.9m | $2.5m | $3.6m | $4.1m | $1.5m | $1.4m |
| Debt | — | — | — | — | — | $72,723 | — | — | $402,849 | $393,513 |
| Shareholders' equity | $14.2m | $12.9m | $11.0m | $8.7m | $6.7m | $5.6m | $3.9m | $3.5m | $2.5m | $2.3m |
| Shares outstanding | 4m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.3m | $2.4m | $2.7m | $2.4m | $2.6m | $991,032 | $532,207 | $1.7m | $615,959 | $160,555 |
| Capital spending | −$1.0m | −$499,805 | −$423,274 | −$536,313 | −$706,242 | −$78,915 | −$380,636 | −$380,933 | −$104,029 | −$89,615 |
| Free cash flow | $2.3m | $1.9m | $2.3m | $1.9m | $1.9m | $912,117 | $151,571 | $1.3m | $511,930 | $70,940 |
| Dividends paid | — | — | — | −$514,438 | −$538,590 | −$24,152 | −$24,152 | −$24,152 | −$24,152 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.5m | $8.2m | $7.2m | $5.3m | $3.6m | $3.5m | $5.1m | $3.9m |
| Gross profit | $2.3m | $2.0m | $1.5m | $1.3m | $1.2m | $1.1m | $1.2m | $1.1m |
| Operating income | $1.4m | $1.1m | $631,256 | $540,200 | $355,807 | $302,539 | $482,189 | $359,111 |
| Net income | $1.2m | $462,262 | $560,830 | $510,300 | $364,459 | $309,717 | $428,981 | $360,578 |
| Diluted earnings per share | 0.26 | 0.10 | 0.13 | 0.11 | 0.08 | 0.07 | 0.09 | 0.08 |
| Cash from operations | $1.0m | $1.0m | — | — | — | — | — | $1.0m |
| Total assets | $22.8m | $20.2m | $17.3m | $20.5m | $16.6m | $15.9m | $15.5m | $16.7m |
| Cash and short-term investments | — | — | — | $9.5m | — | — | — | — |
| Shareholders' equity | $15.6m | $14.5m | $14.2m | $14.1m | $13.6m | $13.2m | $12.9m | $12.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 12.5% | 9.3% |
| Operating income | -9.6% | 28.8% | — |
| Net income | -3.7% | 3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 21.4% | 21.9% | 21.9% |
| Operating margin | 9.1% | 9.4% | 9.4% | 7.2% |
| Net margin | 8.5% | 8.3% | 9.2% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 11.3 | 10.4 | 8.1 | 9.2 | 4.5 | 17.2 | 11.0 | — | -2.4 |
| Price to sales | 1.2 | 0.9 | 0.8 | 0.7 | 1.1 | 0.6 | 0.4 | 0.9 | 0.5 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 9% | -3% | 60% | -18% | 148% | 25% | -49% | 154% | 80% | -38% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.