S 
0.75
-6.25%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.20bn
FY2016FY2025
Net income
THB 18.5m
FY2016FY2025
Free cash flow
THB 96.7m
FY2016FY2025
Shareholders' equity
THB 731.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.20bn | THB 1.30bn | THB 1.58bn | THB 1.47bn | THB 1.57bn | THB 1.40bn | THB 1.10bn | THB 1.29bn | THB 1.66bn | THB 1.94bn |
| Gross profit | THB 94.4m | THB 41.2m | THB 20.0m | −THB 49.6m | THB 132.1m | THB 189.9m | THB 89.2m | THB 132.6m | THB 216.2m | THB 332.5m |
| Operating income | THB 32.9m | −THB 242.8m | −THB 546.0m | −THB 181.9m | THB 28.9m | THB 23.6m | −THB 118.6m | −THB 51.3m | THB 34.0m | THB 204.1m |
| Net income | THB 18.5m | −THB 272.0m | −THB 559.0m | −THB 201.6m | THB 1.6m | −THB 183.0m | −THB 137.5m | −THB 45.5m | THB 20.5m | THB 162.5m |
| Diluted earnings per share | 0.02 | -0.36 | -0.75 | -0.27 | 0.00 | -0.24 | -0.18 | -0.06 | 0.03 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.69bn | THB 1.12bn | THB 1.73bn | THB 2.88bn | THB 3.14bn | THB 2.93bn | THB 2.97bn | THB 3.21bn | THB 3.31bn | THB 3.03bn |
| Cash and short-term investments | THB 316.5m | THB 209.2m | THB 300.7m | THB 341.7m | THB 405.5m | THB 317.5m | THB 315.1m | THB 590.2m | THB 632.1m | THB 883.9m |
| Total liabilities | THB 984.3m | THB 716.2m | THB 1.06bn | THB 1.63bn | THB 1.70bn | THB 1.50bn | THB 1.34bn | THB 1.40bn | THB 1.40bn | THB 1.08bn |
| Debt | THB 266.7m | THB 289.8m | THB 372.0m | THB 387.4m | THB 373.8m | THB 357.6m | THB 342.0m | THB 388.9m | THB 203.0m | THB 136.5m |
| Shareholders' equity | THB 731.2m | THB 423.6m | THB 694.5m | THB 1.25bn | THB 1.45bn | THB 1.43bn | THB 1.62bn | THB 1.81bn | THB 1.90bn | THB 1.95bn |
| Shares outstanding | 750m | 750m | 750m | 750m | 750m | 750m | 750m | 750m | 750m | 750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 104.3m | −THB 69.6m | −THB 18.5m | −THB 16.6m | THB 196.0m | THB 29.4m | −THB 119.1m | THB 162.4m | −THB 44.2m | −THB 45.8m |
| Capital spending | −THB 7.6m | −THB 10.0m | −THB 19.5m | −THB 11.2m | −THB 28.6m | −THB 17.5m | −THB 26.0m | −THB 266.9m | −THB 226.2m | −THB 81.8m |
| Free cash flow | THB 96.7m | −THB 79.6m | −THB 38.0m | −THB 27.8m | THB 167.4m | THB 11.9m | −THB 145.1m | −THB 104.5m | −THB 270.5m | −THB 127.7m |
| Dividends paid | — | — | — | — | −THB 700 | −THB 15.0m | −THB 37.5m | −THB 37.5m | −THB 37.5m | −THB 75.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 188.2m | THB 255.5m | THB 338.5m | THB 324.7m | THB 310.7m | THB 222.7m | THB 166.9m | THB 391.9m |
| Gross profit | THB 24.9m | THB 21.7m | THB 29.8m | THB 31.8m | THB 19.4m | THB 13.8m | THB 7.8m | THB 8.2m |
| Operating income | −THB 14.5m | −THB 8.4m | THB 15.3m | THB 5.5m | THB 6.6m | THB 4.1m | −THB 169.3m | −THB 46.7m |
| Net income | −THB 13.7m | −THB 9.1m | THB 13.9m | THB 2.5m | THB 1.7m | THB 380,363 | −THB 173.7m | −THB 47.8m |
| Diluted earnings per share | -0.02 | -0.01 | 0.02 | 0.00 | 0.00 | 0.00 | -0.23 | -0.06 |
| Cash from operations | −THB 66.0m | THB 2.0m | THB 84.0m | THB 21.0m | −THB 19.0m | THB 18.0m | −THB 46.0m | THB 58.0m |
| Capital spending | −THB 3.0m | −THB 3.0m | −THB 2.0m | −THB 2.0m | −THB 1.0m | — | −THB 1.0m | −THB 3.0m |
| Free cash flow | −THB 69.0m | −THB 1.0m | THB 82.0m | THB 19.0m | −THB 20.0m | — | −THB 47.0m | THB 55.0m |
| Total assets | THB 1.55bn | THB 1.60bn | THB 1.69bn | THB 1.61bn | THB 1.55bn | THB 1.52bn | THB 1.12bn | THB 1.49bn |
| Cash and short-term investments | — | THB 314.3m | THB 316.5m | THB 240.9m | THB 227.9m | THB 240.1m | THB 209.2m | THB 289.7m |
| Debt | THB 241.9m | THB 256.5m | THB 266.8m | THB 270.1m | THB 275.6m | THB 283.8m | THB 286.4m | THB 298.7m |
| Shareholders' equity | THB 716.6m | THB 728.5m | THB 731.2m | THB 720.9m | THB 719.5m | THB 724.8m | THB 423.6m | THB 610.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | -3.1% | -5.4% |
| Operating income | — | 6.8% | -17.5% |
| Net income | — | — | -20.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | 1.9% | 5.0% | 9.4% |
| Operating margin | -8.4% | -16.9% | -10.4% | -3.6% |
| Net margin | -10.1% | -18.3% | -14.0% | -6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.1 | -2.4 | -0.9 | -5.0 | — | -5.4 | -8.6 | -40.9 | 223.2 | 53.1 |
| Price to sales | 0.6 | 0.5 | 0.3 | 0.7 | 0.9 | 0.7 | 1.1 | 1.4 | 2.8 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Mar 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.05 | 0.05 | 0.05 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.