Schouw & Co A/S SCHO.CO · DKK

Consumer Staples · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

889.00

+3.01%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2025

Revenue

DKK 34.13bn

FY2016FY2025

Net income

DKK 650.0m

FY2016FY2025

Free cash flow

DKK 2.35bn

FY2016FY2025

Shareholders' equity

DKK 11.31bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	DKK 34.13bn	DKK 34.67bn	DKK 37.21bn	DKK 32.64bn	DKK 24.22bn	DKK 21.27bn	DKK 20.95bn	DKK 18.25bn	DKK 17.03bn	DKK 14.37bn
Research and development	DKK 198.0m	DKK 159.0m	DKK 140.0m	DKK 130.0m	DKK 105.0m	DKK 106.0m	DKK 116.0m	DKK 84.0m	DKK 86.3m	DKK 73.0m
Operating income	DKK 1.45bn	DKK 1.85bn	DKK 1.72bn	DKK 2.23bn	DKK 1.35bn	DKK 1.38bn	DKK 1.19bn	DKK 1.05bn	DKK 1.10bn	DKK 1.62bn
Net income	DKK 650.0m	DKK 950.0m	DKK 935.0m	DKK 960.0m	DKK 1.01bn	DKK 912.0m	DKK 911.0m	DKK 801.0m	DKK 879.5m	DKK 1.34bn
Diluted earnings per share	28.56	41.24	39.82	40.99	42.19	37.88	38.02	33.74	36.51	56.05

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	DKK 26.98bn	DKK 28.12bn	DKK 27.90bn	DKK 28.45bn	DKK 21.52bn	DKK 17.99bn	DKK 18.78bn	DKK 16.94bn	DKK 14.39bn	DKK 12.27bn
Cash and short-term investments	DKK 1.25bn	DKK 892.0m	DKK 584.0m	DKK 712.0m	DKK 490.0m	DKK 635.0m	DKK 538.0m	DKK 585.0m	DKK 478.2m	DKK 1.68bn
Total liabilities	DKK 15.18bn	DKK 15.89bn	DKK 16.34bn	DKK 17.21bn	DKK 10.84bn	DKK 8.39bn	DKK 9.26bn	DKK 8.28bn	DKK 6.06bn	DKK 4.46bn
Debt	DKK 5.31bn	DKK 6.44bn	DKK 7.11bn	DKK 6.68bn	DKK 3.45bn	DKK 2.60bn	DKK 3.88bn	DKK 3.06bn	DKK 1.81bn	DKK 723.1m
Shareholders' equity	DKK 11.31bn	DKK 11.28bn	DKK 10.66bn	DKK 10.35bn	DKK 10.67bn	DKK 9.61bn	DKK 9.52bn	DKK 8.65bn	DKK 8.32bn	DKK 7.80bn
Shares outstanding	23m	23m	23m	23m	24m	24m	24m	24m	24m	24m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	DKK 2.91bn	DKK 2.55bn	DKK 1.78bn	DKK 319.0m	DKK 531.0m	DKK 2.30bn	DKK 1.41bn	DKK 837.0m	DKK 763.2m	DKK 1.60bn
Capital spending	−DKK 569.0m	−DKK 692.0m	−DKK 867.0m	−DKK 1.11bn	−DKK 799.0m	−DKK 502.0m	−DKK 804.0m	−DKK 719.0m	−DKK 833.6m	−DKK 847.1m
Free cash flow	DKK 2.35bn	DKK 1.86bn	DKK 910.0m	−DKK 787.0m	−DKK 268.0m	DKK 1.79bn	DKK 606.0m	DKK 118.0m	−DKK 70.4m	DKK 751.0m
Dividends paid	−DKK 368.0m	−DKK 399.0m	−DKK 377.0m	−DKK 374.0m	−DKK 348.0m	−DKK 336.0m	−DKK 309.0m	−DKK 314.0m	−DKK 285.6m	−DKK 237.7m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	DKK 8.96bn	DKK 7.70bn	DKK 8.48bn	DKK 9.20bn	DKK 8.53bn	DKK 7.93bn	DKK 8.55bn	DKK 9.54bn
Operating income	DKK 530.0m	DKK 292.0m	DKK 137.0m	DKK 594.0m	DKK 429.0m	DKK 287.0m	DKK 428.0m	DKK 565.0m
Net income	DKK 322.0m	DKK 164.0m	−DKK 52.0m	DKK 355.0m	DKK 234.0m	DKK 114.0m	DKK 220.0m	DKK 340.0m
Diluted earnings per share	14.18	7.22	-2.28	15.60	10.28	5.01	9.55	14.76
Cash from operations	DKK 411.0m	DKK 26.0m	DKK 1.24bn	DKK 910.0m	DKK 542.0m	DKK 220.0m	DKK 888.0m	DKK 1.16bn
Capital spending	−DKK 181.0m	−DKK 130.0m	−DKK 173.0m	−DKK 112.0m	−DKK 130.0m	−DKK 172.0m	−DKK 144.0m	−DKK 185.0m
Free cash flow	DKK 230.0m	−DKK 104.0m	DKK 1.07bn	DKK 798.0m	DKK 412.0m	DKK 48.0m	DKK 744.0m	DKK 973.0m
Total assets	DKK 30.73bn	DKK 27.48bn	DKK 26.98bn	DKK 28.10bn	DKK 27.66bn	DKK 27.60bn	DKK 28.12bn	DKK 28.59bn
Cash and short-term investments	DKK 3.55bn	DKK 1.33bn	DKK 1.25bn	DKK 1.01bn	DKK 1.05bn	DKK 877.0m	DKK 892.0m	DKK 792.0m
Debt	DKK 2.55bn	DKK 1.39bn	DKK 5.31bn	DKK 1.01bn	DKK 1.50bn	DKK 2.00bn	DKK 5.88bn	DKK 2.29bn
Shareholders' equity	DKK 13.56bn	DKK 11.57bn	DKK 11.31bn	DKK 11.04bn	DKK 10.70bn	DKK 11.23bn	DKK 11.28bn	DKK 10.79bn

Financial ratios

Data as of 29 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	4.2%	5.3%	4.6%	6.8%	5.6%	6.5%
Net margin	1.9%	2.7%	2.5%	2.9%	4.2%	4.3%
Return on equity	5.7%	8.4%	8.8%	9.3%	9.4%	9.5%
Return on assets	2.4%	3.4%	3.4%	3.4%	4.7%	5.1%
Free cash flow yield	18.9%	17.4%	13.9%	7.5%	6.9%	14.3%
Revenue growth	-1.6%	-6.8%	14.0%	34.8%	13.8%	1.6%
Earnings growth	-31.6%	1.6%	-2.6%	-4.8%	10.5%	0.1%
Current ratio	1.65x	1.53x	1.53x	1.59x	1.43x	1.43x
Debt to equity	0.47x	0.52x	0.61x	0.60x	0.28x	0.21x
Equity ratio	41.9%	40.1%	38.2%	36.4%	49.6%	53.4%
Interest coverage	4.03x	3.45x	3.81x	11.74x	13.88x	15.12x
R&D as a share of sales	0.6%	0.5%	0.4%	0.4%	0.4%	0.5%
Buybacks as a share of market value	1.2%	1.9%	-0.3%	2.0%	0.8%	-0.5%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	1.5%	9.9%	10.5%
Operating income	-13.4%	1.0%	5.7%
Net income	-12.2%	-6.5%	0.0%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	4.8%	5.2%	5.4%	5.9%
Net margin	2.3%	2.5%	2.9%	3.7%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	23.0	13.1	13.9	12.8	13.5	16.3	14.7	14.4	15.9	9.4
Price to sales	0.4	0.4	0.3	0.4	0.6	0.7	0.6	0.6	0.8	0.9

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 17 Apr 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	17.00	16.00	16.00	15.00	15.00	14.00	14.00	13.00

2-for-1 split · 22 Apr 2008
1-to-1 reverse split · 27 Jun 2002
2-for-1 split · 17 Jul 2001
2-for-1 split · 26 May 1999
5-for-1 split · 12 Jun 1995

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Schouw & Co A/S SCHO.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology