S 
128.32
-2.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.99bn
FY2017FY2026
Net income
₹759.4m
FY2017FY2026
Free cash flow
₹370.5m
FY2017FY2026
Shareholders' equity
₹10.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.99bn | ₹7.20bn | ₹6.63bn | ₹6.04bn | ₹4.76bn | ₹4.22bn | ₹4.26bn | ₹5.18bn | ₹7.89bn | ₹6.57bn |
| Research and development | — | — | — | — | ₹100,000 | ₹630,000 | ₹630,000 | ₹630,000 | ₹630,000 | ₹570,000 |
| Operating income | ₹1.14bn | ₹1.06bn | ₹727.6m | ₹984.5m | ₹319.2m | ₹295.1m | −₹649.5m | −₹703.8m | ₹1.74bn | ₹1.41bn |
| Net income | ₹759.4m | ₹635.4m | ₹566.3m | ₹660.4m | ₹111.8m | −₹57.7m | −₹1.11bn | −₹669.2m | ₹1.07bn | ₹612.6m |
| Diluted earnings per share | 21.53 | 18.01 | 16.07 | 18.76 | 3.72 | -1.63 | -31.87 | -19.13 | 30.57 | 18.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.95bn | ₹12.66bn | ₹12.73bn | ₹12.20bn | ₹11.93bn | ₹12.36bn | ₹12.91bn | ₹14.32bn | ₹15.16bn | ₹12.83bn |
| Cash and short-term investments | ₹1.89bn | ₹1.70bn | ₹1.67bn | ₹1.15bn | ₹827.8m | ₹739.4m | ₹285.4m | ₹910.4m | ₹1.16bn | ₹533.4m |
| Total liabilities | ₹3.45bn | ₹2.76bn | ₹3.30bn | ₹3.16bn | ₹3.46bn | ₹3.99bn | ₹4.70bn | ₹4.98bn | ₹5.12bn | ₹6.29bn |
| Debt | ₹1.36bn | ₹1.08bn | ₹1.33bn | ₹1.52bn | ₹1.82bn | ₹2.38bn | ₹2.64bn | ₹2.14bn | ₹1.71bn | ₹3.99bn |
| Shareholders' equity | ₹10.54bn | ₹9.90bn | ₹9.41bn | ₹8.96bn | ₹8.31bn | ₹8.18bn | ₹8.18bn | ₹9.30bn | ₹10.00bn | ₹6.41bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 30m | 35m | 35m | 35m | 35m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹732.6m | ₹998.9m | ₹1.21bn | ₹810.7m | ₹1.07bn | ₹1.08bn | ₹484.4m | ₹386.2m | ₹389.5m | ₹324.1m |
| Capital spending | −₹362.1m | −₹246.8m | −₹175.5m | −₹161.8m | −₹159.4m | −₹117.4m | −₹280.7m | −₹476.8m | −₹426.6m | −₹343.4m |
| Free cash flow | ₹370.5m | ₹752.1m | ₹1.04bn | ₹649.0m | ₹906.1m | ₹959.1m | ₹203.7m | −₹90.6m | −₹37.1m | −₹19.3m |
| Dividends paid | −₹141.0m | −₹105.7m | −₹105.7m | — | — | — | — | −₹52.5m | −₹43.6m | −₹10.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.15bn | ₹5.48bn | ₹989.5m | ₹493.5m | ₹1.03bn | ₹4.71bn | ₹1.00bn | ₹374.4m |
| Operating income | −₹201.0m | ₹2.33bn | −₹425.5m | −₹683.5m | −₹196.3m | ₹1.98bn | −₹279.3m | −₹652.6m |
| Net income | −₹179.0m | ₹1.70bn | −₹278.4m | −₹527.2m | −₹132.9m | ₹1.42bn | −₹246.3m | −₹516.8m |
| Diluted earnings per share | -5.07 | 48.14 | -7.89 | -14.95 | -3.77 | 40.23 | -6.99 | -14.67 |
| Cash from operations | ₹323.0m | ₹1.67bn | −₹534.0m | −₹802.0m | ₹403.0m | ₹1.73bn | −₹364.0m | −₹781.0m |
| Capital spending | −₹23.0m | −₹129.0m | −₹19.0m | −₹100.0m | −₹114.0m | −₹94.0m | −₹86.0m | −₹40.0m |
| Free cash flow | ₹300.0m | ₹1.54bn | −₹553.0m | −₹902.0m | ₹289.0m | ₹1.63bn | −₹450.0m | −₹821.0m |
| Total assets | ₹12.47bn | ₹13.95bn | ₹11.97bn | ₹11.57bn | ₹11.76bn | ₹12.66bn | ₹11.34bn | ₹10.85bn |
| Cash and short-term investments | ₹1.55bn | ₹1.89bn | ₹699.0m | ₹1.15bn | ₹1.60bn | ₹1.70bn | ₹532.0m | ₹801.5m |
| Debt | ₹310.0m | ₹995.8m | ₹1.05bn | ₹1.38bn | ₹413.0m | ₹1.08bn | ₹1.04bn | ₹1.01bn |
| Shareholders' equity | ₹10.21bn | ₹10.54bn | ₹8.84bn | ₹9.11bn | ₹9.63bn | ₹9.90bn | ₹8.53bn | ₹8.77bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.2% | 14.7% | 11.1% | 16.3% | 6.5% | 7.4% | — | — | — | — |
| Net margin | 9.5% | 8.8% | 8.5% | 10.9% | 2.3% | -1.4% | — | — | — | — |
| Return on equity | 7.2% | 6.4% | 6.0% | 7.4% | 1.3% | -0.7% | — | — | — | — |
| Return on assets | 5.4% | 5.0% | 4.4% | 5.4% | 0.9% | -0.5% | — | — | — | — |
| Free cash flow yield | 22.4% | 25.4% | 28.4% | 19.9% | 29.3% | 24.3% | — | — | — | — |
| Revenue growth | 11.0% | 8.6% | 9.7% | 26.7% | 12.9% | -0.9% | — | — | — | — |
| Earnings growth | 19.5% | 12.2% | -14.2% | 490.4% | -294.0% | -94.8% | — | — | — | — |
| Current ratio | 2.63x | 2.77x | 2.22x | 2.09x | 2.01x | 1.88x | — | — | — | — |
| Debt to equity | 0.09x | 0.08x | 0.12x | 0.15x | 0.20x | 0.26x | — | — | — | — |
| Equity ratio | 75.5% | 78.2% | 73.9% | 73.4% | 69.7% | 66.2% | — | — | — | — |
| Interest coverage | 8.07x | 8.20x | 4.82x | 4.76x | 1.13x | 0.97x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -16.9% | 14.9% | -1.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 13.6% | 4.0% |
| Operating income | 5.1% | 31.1% | 1.2% |
| Net income | 4.8% | — | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.5% | 14.0% | 12.3% | 11.1% |
| Net margin | 9.2% | 9.4% | 7.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 8.9 | 13.2 | 14.5 | 46.7 | -67.2 | -2.0 | -4.7 | 7.0 | 28.6 |
| Price to sales | 0.6 | 0.8 | 1.1 | 1.6 | 1.1 | 0.9 | 0.5 | 0.6 | 0.9 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 May 2025.
| FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 4.00 | 3.00 | 3.00 | 1.50 | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.