S 
26.00
-1.89%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 124.37bn
FY2016FY2025
Net income
THB 4.07bn
FY2016FY2025
Free cash flow
THB 8.52bn
FY2016FY2025
Shareholders' equity
THB 74.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 124.37bn | THB 132.78bn | THB 129.40bn | THB 146.07bn | THB 124.22bn | THB 92.79bn | THB 89.07bn | THB 87.25bn | THB 81.46bn | THB 74.54bn |
| Gross profit | THB 22.25bn | THB 22.40bn | THB 23.12bn | THB 24.28bn | THB 22.88bn | THB 19.45bn | THB 17.42bn | THB 18.18bn | THB 14.16bn | THB 13.04bn |
| Operating income | THB 6.12bn | THB 6.87bn | THB 8.56bn | THB 9.70bn | THB 12.84bn | THB 9.69bn | THB 8.51bn | THB 9.15bn | THB 6.86bn | THB 5.24bn |
| Net income | THB 4.07bn | THB 3.70bn | THB 5.25bn | THB 5.80bn | THB 8.29bn | THB 6.46bn | THB 5.27bn | THB 6.07bn | THB 4.43bn | THB 3.28bn |
| Diluted earnings per share | 0.95 | 0.87 | 1.22 | 1.35 | 1.95 | 1.50 | 1.24 | 1.43 | 1.04 | 0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 176.53bn | THB 188.58bn | THB 198.56bn | THB 197.28bn | THB 206.82bn | THB 172.43bn | THB 139.51bn | THB 93.25bn | THB 91.31bn | THB 85.37bn |
| Cash and short-term investments | THB 10.90bn | THB 12.28bn | THB 17.18bn | THB 12.34bn | THB 20.22bn | THB 32.89bn | THB 4.96bn | THB 2.90bn | THB 1.63bn | THB 1.57bn |
| Total liabilities | THB 86.42bn | THB 93.29bn | THB 96.11bn | THB 74.31bn | THB 84.52bn | THB 62.59bn | THB 76.70bn | THB 39.99bn | THB 35.66bn | THB 32.62bn |
| Debt | THB 62.90bn | THB 64.88bn | THB 49.11bn | THB 50.17bn | THB 56.77bn | THB 44.93bn | THB 59.58bn | THB 28.50bn | THB 24.35bn | THB 22.76bn |
| Shareholders' equity | THB 74.40bn | THB 76.68bn | THB 77.32bn | THB 97.20bn | THB 96.84bn | THB 88.74bn | THB 42.95bn | THB 40.44bn | THB 42.89bn | THB 40.40bn |
| Shares outstanding | 4,293m | 4,254m | 4,293m | 4,293m | 4,251m | 4,293m | 4,254m | 4,254m | 4,254m | 4,254m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 13.45bn | THB 13.75bn | THB 21.48bn | THB 17.23bn | THB 7.50bn | THB 15.73bn | THB 16.01bn | THB 14.25bn | THB 6.74bn | THB 10.60bn |
| Capital spending | −THB 4.92bn | −THB 5.64bn | −THB 7.38bn | −THB 7.19bn | −THB 6.42bn | −THB 7.73bn | −THB 8.00bn | −THB 6.95bn | −THB 6.15bn | −THB 7.99bn |
| Free cash flow | THB 8.52bn | THB 8.11bn | THB 14.10bn | THB 10.05bn | THB 1.09bn | THB 8.00bn | THB 8.01bn | THB 7.30bn | THB 589.4m | THB 2.62bn |
| Dividends paid | −THB 2.36bn | −THB 2.36bn | −THB 2.58bn | −THB 2.79bn | −THB 3.00bn | −THB 1.31bn | −THB 1.74bn | −THB 7.82bn | −THB 781.5m | −THB 781.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 32.45bn | THB 29.29bn | THB 30.17bn | THB 30.44bn | THB 31.56bn | THB 32.21bn | THB 31.23bn | THB 33.37bn |
| Gross profit | THB 7.70bn | THB 6.16bn | THB 5.25bn | THB 5.47bn | THB 5.74bn | THB 5.80bn | THB 4.30bn | THB 5.18bn |
| Operating income | THB 3.63bn | THB 2.18bn | THB 419.5m | THB 1.70bn | THB 2.01bn | THB 1.99bn | THB 568.0m | THB 1.19bn |
| Net income | THB 2.30bn | THB 1.57bn | THB 1.21bn | THB 953.2m | THB 1.01bn | THB 899.9m | −THB 56.6m | THB 577.3m |
| Diluted earnings per share | 0.54 | 0.36 | 0.28 | 0.22 | 0.24 | 0.21 | -0.01 | 0.14 |
| Cash from operations | THB 3.58bn | THB 3.18bn | THB 3.36bn | THB 4.12bn | THB 4.72bn | THB 2.46bn | THB 4.48bn | THB 2.76bn |
| Capital spending | −THB 1.15bn | −THB 1.20bn | −THB 1.37bn | −THB 1.27bn | −THB 1.23bn | −THB 1.08bn | −THB 1.43bn | −THB 1.30bn |
| Free cash flow | THB 2.43bn | THB 1.98bn | THB 1.99bn | THB 2.85bn | THB 3.49bn | THB 1.38bn | THB 3.05bn | THB 1.47bn |
| Total assets | THB 181.01bn | THB 179.13bn | THB 176.53bn | THB 177.91bn | THB 182.82bn | THB 187.87bn | THB 188.58bn | THB 187.99bn |
| Cash and short-term investments | — | THB 11.59bn | THB 10.90bn | THB 10.66bn | THB 10.67bn | THB 12.21bn | THB 12.28bn | THB 10.30bn |
| Debt | THB 28.42bn | THB 59.19bn | THB 60.09bn | THB 26.73bn | THB 62.73bn | THB 61.05bn | THB 61.95bn | THB 62.06bn |
| Shareholders' equity | THB 77.87bn | THB 76.21bn | THB 74.40bn | THB 74.70bn | THB 76.54bn | THB 75.22bn | THB 76.68bn | THB 76.79bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 16.9% | 17.9% | 16.6% | 18.4% | 21.0% |
| Operating margin | 4.9% | 5.2% | 6.6% | 6.6% | 10.3% | 10.4% |
| Net margin | 3.3% | 2.8% | 4.1% | 4.0% | 6.7% | 7.0% |
| Return on equity | 5.5% | 4.8% | 6.8% | 6.0% | 8.6% | 7.3% |
| Return on assets | 2.3% | 2.0% | 2.6% | 2.9% | 4.0% | 3.7% |
| Free cash flow yield | 15.6% | 14.9% | 22.0% | 18.6% | 10.7% | 17.9% |
| Revenue growth | -6.3% | 2.6% | -11.4% | 17.6% | 33.9% | 4.2% |
| Earnings growth | 10.0% | -29.5% | -9.5% | -30.1% | 28.4% | 22.6% |
| Current ratio | 1.07x | 0.98x | 0.91x | 1.80x | 1.33x | 1.46x |
| Debt to equity | 0.81x | 0.81x | 0.60x | 0.50x | 0.57x | 0.49x |
| Equity ratio | 42.1% | 40.7% | 38.9% | 49.3% | 46.8% | 51.5% |
| Interest coverage | 2.61x | 2.83x | 4.24x | 6.61x | 10.88x | 6.68x |
| Buybacks as a share of market value | -0.9% | 0.9% | 0.0% | -1.0% | 1.0% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 6.0% | 5.8% |
| Operating income | -14.2% | -8.8% | 1.1% |
| Net income | -11.1% | -8.8% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 17.3% | 17.9% | 18.2% |
| Operating margin | 5.1% | 5.9% | 7.2% | 7.7% |
| Net margin | 3.0% | 3.5% | 4.5% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 22.5 | 29.4 | 42.2 | 35.5 | 27.6 |
| Price to sales | 0.6 | 0.6 | 1.2 | 1.7 | 2.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.55 | 0.55 | 0.60 | 0.65 | 0.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.