S 
0.36p
-14.49%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£1.5m
FY2016FY2025
Net income
−£1.6m
FY2016FY2025
Free cash flow
−£920,904
FY2016FY2025
Shareholders' equity
−£2.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £1.5m | £121,802 | £125,793 | £226,750 | £177,667 | £692,410 | £479,137 | £549,882 | £4.5m | — |
| Gross profit | £589,042 | £57,077 | £53,900 | £92,788 | £16,431 | £212,115 | £138,110 | £275,176 | £3.9m | — |
| Operating income | −£364,993 | −£352,492 | −£483,655 | −£356,219 | −£1.1m | −£574,177 | −£1.4m | −£837,000 | −£1.1m | −£250,897 |
| Net income | −£1.6m | −£352,965 | −£414,232 | −£177,000 | −£962,473 | −£515,328 | −£1.3m | £3.1m | −£8.0m | −£250,839 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £2.2m | £148,831 | £153,479 | £271,181 | £187,314 | £213,056 | £223,162 | £1.0m | £3.8m | £459,457 |
| Cash and short-term investments | £335,479 | £18,461 | £9,111 | £35,567 | £8,198 | £16,000 | £10,888 | £288,510 | £1.8m | £457,597 |
| Total liabilities | £4.2m | £1.7m | £1.4m | £1.2m | £1.2m | £1.2m | £713,888 | £113,638 | £6.0m | £18,499 |
| Debt | £13,012 | £42,509 | £14,432 | £45,055 | £14,750 | £43,556 | £117,612 | — | — | — |
| Shareholders' equity | −£2.2m | −£1.3m | −£946,787 | −£571,541 | −£632,545 | −£696,690 | −£470,038 | £762,292 | −£2.2m | £440,958 |
| Shares outstanding | 910m | 752m | 716m | 607m | 596m | 510m | 504m | 504m | 493m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£460,452 | −£20,362 | £2,705 | £210,947 | −£100,560 | £20,979 | −£233,618 | −£1.3m | −£2.2m | −£275,648 |
| Capital spending | −£460,452 | −£20,344 | −£2,716 | −£210,957 | −£1,027 | −£4,615 | −£4,615 | −£6,650 | −£18,360 | −£18,360 |
| Free cash flow | −£920,904 | −£40,706 | −£11 | −£10 | −£101,587 | £16,364 | −£238,233 | −£1.3m | −£2.2m | −£294,008 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £772,890 | £1.4m | £49,765 | £50,170 | £25,085 | £71,632 | £35,816 | £64,596 |
| Gross profit | £465,797 | £542,280 | £23,381 | £21,260 | £10,630 | £35,818 | £17,909 | £31,602 |
| Operating income | £49,405 | −£50,475 | −£157,259 | −£188,554 | −£94,277 | −£163,940 | −£81,970 | −£230,464 |
| Net income | £442,140 | −£1.3m | −£180,993 | −£189,076 | −£94,538 | −£163,890 | −£81,945 | −£210,280 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | £11.2m | £2.2m | £515,320 | £148,831 | £148,831 | £138,425 | £138,425 | £153,479 |
| Cash and short-term investments | £48,547 | £335,479 | £405,384 | £18,461 | £39,301 | £8,108 | £59,357 | £30,269 |
| Debt | — | £13,012 | £26,408 | £27,949 | £27,949 | — | — | £14,432 |
| Shareholders' equity | £8.3m | −£2.2m | −£1.3m | −£1.3m | −£1.3m | −£1.1m | −£1.1m | −£946,787 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 89.6% | 17.4% | 205.2% |
| Operating income | 0.8% | -8.7% | 16.4% |
| Net income | 110.2% | 26.1% | 35.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 39.3% | 35.3% | — |
| Operating margin | -43.0% | -77.1% | -112.5% | — |
| Net margin | -119.8% | -128.2% | -140.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -33.0 | -2.2 | -7.4 | -4.3 | -13.8 | -1.8 | 1.4 | -0.8 | -1.8 |
| Price to sales | 1.6 | 95.7 | 7.1 | 5.8 | 23.5 | 10.3 | 4.7 | 7.9 | 1.4 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 1 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.