S 
4.87
+3.18%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€173.1m
FY2016FY2025
Net income
€5.0m
FY2016FY2025
Free cash flow
−€243,000
FY2016FY2025
Shareholders' equity
€26.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €173.1m | €144.5m | €139.4m | €131.0m | €122.7m | €98.3m | €120.7m | €125.3m | €120.9m | €116.1m |
| Gross profit | €7.6m | €9.7m | €15.6m | −€6.4m | −€4.9m | €369,000 | €12.6m | €18.6m | €19.0m | €17.5m |
| Research and development | — | — | €3.1m | €3.1m | €2.7m | €2.7m | €3.2m | €3.9m | €3.8m | €7.0m |
| Operating income | −€8.4m | −€7.6m | €40.9m | −€24.5m | −€20.7m | −€18.5m | −€6.5m | €2.3m | €639,000 | €1.8m |
| Net income | €5.0m | −€9.0m | €32.9m | −€33.5m | −€26.2m | −€17.9m | −€5.6m | €512,000 | €3.5m | €615,000 |
| Diluted earnings per share | 1.31 | -2.40 | 8.72 | -8.89 | -6.95 | -4.74 | -1.48 | 0.14 | 0.93 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €124.7m | €102.4m | €106.1m | €160.3m | €182.3m | €196.7m | €228.8m | €135.3m | €113.6m | €117.7m |
| Cash and short-term investments | €24.5m | €9.3m | €7.7m | €3.3m | €15.3m | €24.4m | €34.5m | €30.8m | €11.8m | €12.8m |
| Total liabilities | €98.0m | €80.9m | €80.3m | €169.1m | €172.6m | €162.4m | €173.6m | €72.3m | €51.3m | €52.8m |
| Debt | €21.6m | €25.5m | €28.2m | €29.2m | €94.4m | €84.9m | €67.9m | €27.8m | €7.2m | €8.6m |
| Shareholders' equity | €26.7m | €21.6m | €25.8m | −€6.6m | €9.7m | €34.2m | €55.1m | €62.9m | €62.2m | €64.2m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€86,000 | €7.0m | €9.9m | −€3.6m | −€14.8m | −€8.0m | €5.3m | €5.9m | €4.6m | €6.5m |
| Capital spending | −€157,000 | −€1.3m | −€930,000 | −€11.3m | −€24.0m | −€20.3m | −€63.5m | −€6.5m | −€3.3m | −€7.3m |
| Free cash flow | −€243,000 | €5.6m | €9.0m | −€14.9m | −€38.9m | −€28.2m | −€58.3m | −€596,000 | €1.3m | −€816,000 |
| Dividends paid | — | — | — | — | — | — | — | −€1.1m | −€2.4m | −€2.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €44.7m | €47.3m | €45.6m | €45.3m | €42.9m | €39.4m | €34.4m | €35.9m |
| Gross profit | €2.7m | €2.4m | €2.3m | €2.0m | €2.0m | €1.4m | €2.3m | €1.6m |
| Operating income | −€1.2m | −€1.8m | €13.5m | −€2.0m | −€2.1m | −€3.3m | €620,000 | −€3.3m |
| Net income | −€1.5m | −€2.7m | €13.3m | −€2.6m | −€1.9m | −€3.8m | €918,000 | −€3.9m |
| Diluted earnings per share | -0.41 | -0.71 | 3.52 | -0.68 | -0.51 | -1.01 | 0.24 | -1.03 |
| Cash from operations | €1.0m | −€6.0m | — | −€4.0m | €2.0m | €2.0m | €1.0m | €1.0m |
| Total assets | €126.6m | €127.8m | €124.7m | €106.3m | €110.9m | €106.7m | €102.4m | €100.5m |
| Cash and short-term investments | €18.6m | €20.6m | €23.4m | €6.9m | €13.4m | €11.0m | €9.3m | €8.9m |
| Debt | €20.6m | €21.4m | €20.6m | €19.8m | €20.4m | €21.1m | €21.7m | €22.3m |
| Shareholders' equity | €23.0m | €24.3m | €26.7m | €12.9m | €15.6m | €17.6m | €21.6m | €16.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 12.0% | 4.1% |
| Operating income | -29.9% | -14.6% | — |
| Net income | — | — | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.5% | 4.5% | 2.7% | 7.8% |
| Operating margin | -5.0% | 0.1% | -4.8% | -2.6% |
| Net margin | -1.3% | -0.8% | -6.0% | -3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | -1.1 | 0.8 | -0.4 | -1.4 | -2.5 | -11.8 | 95.6 | 22.9 | 109.9 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.5 | 0.5 | 0.4 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.65 | 0.65 | 0.65 | 0.60 | 0.55 | 0.47 | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.