151.50
+0.66%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 54.20bn
FY2016FY2025
Net income
THB 3.49bn
FY2016FY2025
Free cash flow
THB 5.59bn
FY2016FY2025
Shareholders' equity
THB 32.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 54.20bn | THB 43.79bn | THB 42.22bn | THB 50.13bn | THB 41.68bn | THB 42.00bn | THB 47.59bn | THB 44.76bn | THB 43.63bn | THB 34.19bn |
| Gross profit | THB 16.83bn | THB 13.02bn | THB 10.73bn | THB 13.36bn | THB 12.77bn | THB 14.02bn | THB 15.13bn | THB 15.46bn | THB 14.45bn | THB 12.87bn |
| Operating income | THB 6.16bn | THB 7.05bn | THB 3.07bn | THB 5.23bn | THB 4.15bn | THB 5.49bn | THB 5.34bn | THB 5.40bn | THB 4.33bn | THB 5.12bn |
| Net income | THB 3.49bn | THB 5.39bn | THB 2.68bn | THB 1.86bn | THB 4.25bn | THB 3.68bn | THB 3.16bn | THB 3.02bn | THB 1.82bn | THB 3.91bn |
| Diluted earnings per share | 11.72 | 18.08 | 9.00 | 6.23 | 14.25 | 12.35 | 10.59 | 10.14 | 6.10 | 16.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 77.27bn | THB 81.57bn | THB 69.70bn | THB 73.35bn | THB 82.01bn | THB 77.67bn | THB 78.21bn | THB 79.56bn | THB 81.47bn | THB 61.74bn |
| Cash and short-term investments | THB 6.65bn | THB 7.15bn | THB 6.03bn | THB 3.44bn | THB 9.66bn | THB 7.68bn | THB 4.82bn | THB 2.65bn | THB 1.72bn | THB 3.53bn |
| Total liabilities | THB 37.51bn | THB 38.80bn | THB 35.85bn | THB 38.85bn | THB 42.79bn | THB 42.96bn | THB 45.54bn | THB 45.02bn | THB 45.53bn | THB 39.60bn |
| Debt | THB 20.83bn | THB 20.53bn | THB 22.99bn | THB 21.96bn | THB 28.98bn | THB 29.74bn | THB 30.76bn | THB 30.92bn | THB 31.84bn | THB 27.37bn |
| Shareholders' equity | THB 32.20bn | THB 34.70bn | THB 32.98bn | THB 33.24bn | THB 37.71bn | THB 33.36bn | THB 31.39bn | THB 33.03bn | THB 34.46bn | THB 22.14bn |
| Shares outstanding | 298m | 298m | 298m | 298m | 298m | 298m | 298m | 298m | 298m | 239m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 9.07bn | THB 8.23bn | THB 5.80bn | THB 4.14bn | THB 6.95bn | THB 8.93bn | THB 7.59bn | THB 6.99bn | THB 3.94bn | THB 5.17bn |
| Capital spending | −THB 3.48bn | −THB 2.44bn | −THB 1.34bn | −THB 1.90bn | −THB 1.31bn | −THB 776.1m | −THB 1.67bn | −THB 2.45bn | −THB 3.39bn | −THB 3.61bn |
| Free cash flow | THB 5.59bn | THB 5.79bn | THB 4.46bn | THB 2.25bn | THB 5.63bn | THB 8.16bn | THB 5.91bn | THB 4.53bn | THB 551.1m | THB 1.56bn |
| Dividends paid | −THB 4.09bn | −THB 3.53bn | −THB 2.80bn | −THB 2.68bn | −THB 2.87bn | −THB 1.45bn | −THB 2.60bn | −THB 2.74bn | −THB 3.92bn | −THB 3.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 14.55bn | THB 13.51bn | THB 13.44bn | THB 13.16bn | THB 13.71bn | THB 13.89bn | THB 14.03bn | THB 9.80bn |
| Gross profit | THB 5.34bn | THB 4.64bn | THB 4.10bn | THB 4.16bn | THB 4.35bn | THB 4.74bn | THB 4.62bn | THB 2.81bn |
| Operating income | THB 2.60bn | THB 1.95bn | THB 1.41bn | THB 1.33bn | THB 1.60bn | THB 1.84bn | THB 3.54bn | THB 1.08bn |
| Net income | THB 1.25bn | THB 1.38bn | THB 604.5m | THB 906.2m | THB 959.1m | THB 1.02bn | THB 2.56bn | THB 789.5m |
| Diluted earnings per share | 4.20 | 4.62 | 2.03 | 3.04 | 3.22 | 3.44 | 8.60 | 2.65 |
| Cash from operations | THB 2.27bn | THB 1.36bn | THB 3.31bn | THB 1.13bn | THB 1.92bn | THB 2.48bn | THB 2.44bn | THB 1.76bn |
| Capital spending | −THB 858.0m | −THB 776.0m | −THB 1.05bn | −THB 917.0m | −THB 593.0m | −THB 1.20bn | −THB 1.12bn | −THB 512.0m |
| Free cash flow | THB 1.41bn | THB 583.0m | THB 2.26bn | THB 211.0m | THB 1.32bn | THB 1.28bn | THB 1.32bn | THB 1.25bn |
| Total assets | THB 80.14bn | THB 78.74bn | THB 77.27bn | THB 78.17bn | THB 79.18bn | THB 81.16bn | THB 81.57bn | THB 63.66bn |
| Cash and short-term investments | — | THB 6.08bn | THB 6.65bn | THB 6.97bn | THB 7.66bn | THB 7.09bn | THB 7.15bn | THB 3.06bn |
| Debt | THB 8.62bn | THB 18.36bn | THB 18.77bn | THB 20.18bn | THB 19.28bn | THB 17.59bn | THB 18.73bn | THB 16.70bn |
| Shareholders' equity | THB 33.54bn | THB 34.37bn | THB 32.20bn | THB 32.19bn | THB 32.95bn | THB 35.47bn | THB 34.70bn | THB 31.39bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 29.7% | 25.4% | 26.7% | 30.6% | 33.4% |
| Operating margin | 11.4% | 16.1% | 7.3% | 10.4% | 10.0% | 13.1% |
| Net margin | 6.4% | 12.3% | 6.4% | 3.7% | 10.2% | 8.8% |
| Return on equity | 10.8% | 15.5% | 8.1% | 5.6% | 11.3% | 11.0% |
| Return on assets | 4.5% | 6.6% | 3.8% | 2.5% | 5.2% | 4.7% |
| Free cash flow yield | 27.2% | 23.1% | 15.5% | 13.1% | 17.9% | 21.0% |
| Revenue growth | 23.8% | 3.7% | -15.8% | 20.3% | -0.8% | -11.8% |
| Earnings growth | -35.2% | 100.9% | 44.5% | -56.3% | 15.4% | 16.6% |
| Current ratio | 1.01x | 1.12x | 0.94x | 1.14x | 0.98x | 1.39x |
| Debt to equity | 0.58x | 0.54x | 0.64x | 0.63x | 0.71x | 0.82x |
| Equity ratio | 41.7% | 42.5% | 47.3% | 45.3% | 46.0% | 43.0% |
| Interest coverage | 5.95x | 6.09x | 2.36x | 4.80x | 3.35x | 4.00x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 5.2% | 5.7% |
| Operating income | 5.6% | 2.3% | 0.0% |
| Net income | 23.5% | -1.0% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.5% | 28.3% | 29.5% | 32.1% |
| Operating margin | 13.5% | 11.3% | 11.4% | 12.1% |
| Net margin | 9.1% | 7.1% | 7.8% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 9.0 | 15.1 | 24.6 | 11.0 | 11.0 | 17.9 | 20.2 | 43.1 | 16.6 |
| Price to sales | 0.8 | 1.1 | 1.0 | 0.9 | 1.1 | 1.0 | 1.2 | 1.4 | 1.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 18 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 11.00 | 11.00 | 9.00 | 9.00 | 9.00 | 4.00 | 8.00 |
- 1.05-to-1 reverse split · 26 Jun 2007
- 2-to-1 reverse split · 19 Nov 1993
- 20-for-1 split · 5 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.