S 
237.00
+0.85%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 496.93bn
FY2016FY2025
Net income
THB 14.08bn
FY2016FY2025
Free cash flow
THB 27.30bn
FY2016FY2025
Shareholders' equity
THB 337.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 496.93bn | THB 511.17bn | THB 499.65bn | THB 569.61bn | THB 530.11bn | THB 399.94bn | THB 437.98bn | THB 478.44bn | THB 450.92bn | THB 423.44bn |
| Gross profit | THB 65.24bn | THB 66.82bn | THB 73.45bn | THB 78.27bn | THB 109.11bn | THB 89.99bn | THB 82.23bn | THB 94.97bn | THB 101.61bn | THB 104.42bn |
| Research and development | — | — | — | — | — | — | — | THB 782.0m | THB 759.0m | THB 715.0m |
| Operating income | THB 28.81bn | THB 22.23bn | THB 34.03bn | THB 25.49bn | THB 52.85bn | THB 46.59bn | THB 39.72bn | THB 51.70bn | THB 62.35bn | THB 64.73bn |
| Net income | THB 14.08bn | THB 6.34bn | THB 25.91bn | THB 21.38bn | THB 47.17bn | THB 34.14bn | THB 32.01bn | THB 44.75bn | THB 55.04bn | THB 56.08bn |
| Diluted earnings per share | 11.78 | 5.28 | 21.60 | 17.82 | 39.31 | 28.46 | 26.68 | 37.29 | 45.87 | 46.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 821.59bn | THB 861.50bn | THB 893.60bn | THB 906.49bn | THB 861.10bn | THB 749.38bn | THB 634.73bn | THB 589.79bn | THB 573.41bn | THB 539.69bn |
| Cash and short-term investments | THB 52.26bn | THB 51.89bn | THB 63.87bn | THB 89.86bn | THB 67.61bn | THB 102.98bn | THB 44.22bn | THB 50.38bn | THB 56.91bn | THB 40.80bn |
| Total liabilities | THB 424.75bn | THB 441.72bn | THB 452.00bn | THB 454.07bn | THB 411.09bn | THB 353.25bn | THB 306.99bn | THB 271.92bn | THB 271.59bn | THB 258.07bn |
| Debt | THB 320.18bn | THB 348.43bn | THB 337.59bn | THB 364.25bn | THB 303.11bn | THB 261.36bn | THB 227.41bn | THB 205.45bn | THB 209.16bn | THB 194.19bn |
| Shareholders' equity | THB 337.70bn | THB 352.89bn | THB 363.96bn | THB 374.25bn | THB 365.69bn | THB 320.97bn | THB 280.22bn | THB 277.10bn | THB 261.10bn | THB 240.02bn |
| Shares outstanding | 1,195m | 1,201m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 49.60bn | THB 36.18bn | THB 44.01bn | THB 29.72bn | THB 38.80bn | THB 70.42bn | THB 59.82bn | THB 61.69bn | THB 60.69bn | THB 76.05bn |
| Capital spending | −THB 22.29bn | −THB 28.05bn | −THB 33.95bn | −THB 39.93bn | −THB 60.48bn | −THB 52.96bn | −THB 49.41bn | −THB 34.57bn | −THB 25.71bn | −THB 32.01bn |
| Free cash flow | THB 27.30bn | THB 8.13bn | THB 10.06bn | −THB 10.21bn | −THB 21.68bn | THB 17.46bn | THB 10.40bn | THB 27.11bn | THB 34.98bn | THB 44.04bn |
| Dividends paid | −THB 6.00bn | −THB 7.20bn | −THB 5.40bn | −THB 19.20bn | −THB 20.40bn | −THB 15.00bn | −THB 19.80bn | −THB 22.80bn | −THB 22.80bn | −THB 20.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 136.24bn | THB 123.33bn | THB 126.06bn | THB 121.79bn | THB 124.68bn | THB 124.39bn | THB 130.51bn | THB 128.20bn |
| Gross profit | THB 28.42bn | THB 21.37bn | THB 12.44bn | THB 15.29bn | THB 19.22bn | THB 18.29bn | THB 14.77bn | THB 14.45bn |
| Operating income | THB 10.88bn | THB 6.57bn | −THB 2.81bn | THB 896.2m | THB 12.82bn | THB 3.46bn | THB 1.08bn | THB 3.09bn |
| Net income | THB 11.53bn | THB 6.22bn | −THB 3.69bn | −THB 669.1m | THB 17.34bn | THB 1.10bn | −THB 512.4m | THB 721.3m |
| Diluted earnings per share | 9.61 | 5.18 | -3.09 | -0.56 | 14.51 | 0.92 | -0.43 | 0.60 |
| Cash from operations | THB 19.42bn | THB 9.24bn | THB 7.01bn | THB 4.81bn | THB 17.32bn | THB 13.54bn | THB 20.94bn | THB 5.06bn |
| Capital spending | −THB 5.33bn | −THB 4.96bn | −THB 5.45bn | −THB 5.98bn | −THB 5.31bn | −THB 5.54bn | −THB 6.12bn | −THB 6.88bn |
| Free cash flow | THB 14.09bn | THB 4.27bn | THB 1.55bn | −THB 1.18bn | THB 12.01bn | THB 7.99bn | THB 14.82bn | −THB 1.82bn |
| Total assets | THB 841.74bn | THB 854.57bn | THB 821.59bn | THB 837.00bn | THB 846.70bn | THB 848.08bn | THB 861.50bn | THB 867.05bn |
| Cash and short-term investments | THB 76.58bn | THB 66.94bn | THB 52.26bn | THB 50.60bn | THB 45.17bn | THB 42.75bn | THB 51.89bn | THB 46.30bn |
| Debt | THB 112.35bn | THB 331.62bn | THB 322.44bn | THB 318.47bn | THB 315.50bn | THB 321.19bn | THB 335.97bn | THB 347.64bn |
| Shareholders' equity | THB 362.43bn | THB 350.76bn | THB 337.70bn | THB 351.09bn | THB 359.22bn | THB 349.99bn | THB 352.89bn | THB 347.21bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.1% | 13.1% | 14.7% | 13.7% | 20.6% | 22.5% | — | — | — | — | — | — |
| Operating margin | 5.8% | 4.3% | 6.8% | 4.5% | 10.0% | 11.6% | — | — | — | — | — | — |
| Net margin | 2.8% | 1.2% | 5.2% | 3.8% | 8.9% | 8.5% | — | — | — | — | — | — |
| Return on equity | 4.2% | 1.8% | 7.1% | 5.7% | 12.9% | 10.6% | — | — | — | — | — | — |
| Return on assets | 1.7% | 0.7% | 2.9% | 2.4% | 5.5% | 4.6% | — | — | — | — | — | — |
| Free cash flow yield | 24.0% | 21.3% | 25.9% | 23.1% | 33.0% | 41.0% | — | — | — | — | — | — |
| Revenue growth | -2.8% | 2.3% | -12.3% | 7.5% | 32.5% | -8.7% | — | — | — | — | — | — |
| Earnings growth | 121.9% | -75.5% | 21.2% | -54.7% | 38.2% | 6.7% | — | — | — | — | — | — |
| Current ratio | 1.01x | 0.92x | 1.07x | 1.89x | 1.38x | 1.33x | — | — | — | — | — | — |
| Debt to equity | 0.95x | 0.95x | 0.90x | 0.94x | 0.80x | 0.78x | — | — | — | — | — | — |
| Equity ratio | 41.1% | 41.0% | 40.7% | 41.3% | 42.5% | 42.8% | — | — | — | — | — | — |
| Interest coverage | 2.68x | 1.93x | 3.31x | 3.39x | 7.82x | 6.58x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.5% | -0.1% | 0.0% | -0.0% | -0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 4.4% | 1.2% |
| Operating income | 4.2% | -9.2% | -6.9% |
| Net income | -13.0% | -16.2% | -11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 13.7% | 16.1% | 18.4% |
| Operating margin | 5.1% | 5.3% | 7.0% | 9.3% |
| Net margin | 2.0% | 3.3% | 5.0% | 7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 31.8 | 14.2 | 19.2 | 9.8 | 13.3 | 14.7 | 11.7 | 10.6 | 10.6 |
| Price to sales | 0.4 | 0.4 | 0.7 | 0.7 | 0.9 | 1.1 | 1.1 | 1.1 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 5 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 5.00 | 6.00 | 4.50 | 16.00 | 17.00 | 12.50 | 16.50 |
- 10-for-1 split · 24 Apr 2003
- 10-for-1 split · 2 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.