S 
1.86
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.33bn
FY2016FY2025
Net income
−THB 371.1m
FY2016FY2025
Free cash flow
THB 214.7m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.33bn | THB 1.53bn | THB 1.88bn | THB 1.40bn | THB 1.69bn | THB 1.50bn | THB 2.97bn | THB 3.12bn | THB 2.50bn | THB 2.51bn |
| Gross profit | THB 118.2m | THB 113.6m | THB 298.7m | THB 149.3m | THB 221.9m | THB 160.1m | THB 386.8m | THB 460.8m | THB 440.7m | THB 537.7m |
| Operating income | THB 20.5m | THB 54.8m | THB 222.2m | THB 66.8m | THB 108.1m | THB 53.9m | THB 185.3m | THB 254.9m | THB 255.2m | THB 365.6m |
| Net income | −THB 371.1m | −THB 217.4m | THB 167.8m | THB 342.7m | THB 68.2m | THB 43.4m | THB 195.9m | THB 179.2m | THB 216.7m | THB 308.0m |
| Diluted earnings per share | -0.30 | -0.18 | 0.14 | 0.29 | 0.06 | 0.04 | 0.16 | 0.15 | 0.18 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | THB 5.76bn | THB 6.16bn | THB 5.59bn | THB 5.65bn | THB 5.49bn | THB 4.95bn | THB 6.04bn | THB 4.89bn | THB 4.54bn |
| Cash and short-term investments | — | THB 24.6m | THB 44.3m | THB 39.4m | THB 108.9m | THB 85.1m | THB 216.3m | THB 53.0m | THB 164.6m | THB 296.2m |
| Total liabilities | — | THB 2.89bn | THB 3.07bn | THB 2.59bn | THB 2.96bn | THB 2.90bn | THB 2.26bn | THB 3.42bn | THB 2.33bn | THB 2.04bn |
| Debt | — | THB 2.46bn | THB 2.59bn | THB 2.26bn | THB 2.68bn | THB 2.64bn | THB 1.92bn | THB 2.85bn | THB 1.97bn | THB 1.74bn |
| Shareholders' equity | — | THB 2.88bn | THB 3.10bn | THB 3.01bn | THB 2.69bn | THB 2.58bn | THB 2.69bn | THB 2.62bn | THB 2.56bn | THB 2.51bn |
| Shares outstanding | 1,214m | 1,212m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 223.2m | THB 278.0m | THB 82.0m | THB 256.2m | THB 166.5m | THB 241.7m | THB 700.1m | THB 1.02bn | THB 19.5m | THB 145.7m |
| Capital spending | −THB 8.4m | −THB 30.2m | −THB 9.7m | −THB 24.9m | −THB 455.6m | −THB 10.2m | −THB 64.5m | −THB 554.1m | −THB 156.0m | −THB 417.7m |
| Free cash flow | THB 214.7m | THB 247.8m | THB 72.3m | THB 231.2m | −THB 289.2m | THB 231.5m | THB 635.6m | THB 464.6m | −THB 136.5m | −THB 272.0m |
| Dividends paid | — | −THB 15.0m | −THB 66.0m | −THB 66.0m | −THB 51.0m | −THB 120.0m | −THB 120.0m | −THB 120.0m | −THB 168.0m | −THB 120.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 296.4m | THB 322.3m | THB 358.2m | THB 369.3m | THB 364.6m | THB 341.0m | THB 414.5m | THB 475.8m |
| Gross profit | −THB 5.2m | THB 36.6m | THB 51.6m | THB 47.7m | THB 55.1m | −THB 38.2m | THB 63.2m | THB 66.1m |
| Operating income | −THB 40.1m | THB 12.3m | THB 33.2m | THB 21.9m | THB 37.3m | −THB 67.4m | THB 34.7m | THB 32.0m |
| Net income | −THB 251.2m | −THB 128.3m | THB 7.4m | THB 1.0m | THB 3.8m | −THB 245.8m | THB 9.2m | THB 15.3m |
| Diluted earnings per share | -0.21 | -0.10 | 0.01 | 0.00 | 0.00 | -0.20 | 0.01 | 0.01 |
| Cash from operations | THB 32.0m | THB 83.0m | THB 27.0m | THB 80.0m | THB 50.0m | THB 49.0m | THB 72.0m | THB 105.0m |
| Capital spending | −THB 6.0m | — | — | — | −THB 2.0m | −THB 2.0m | −THB 1.0m | −THB 23.0m |
| Free cash flow | THB 26.0m | — | — | — | THB 48.0m | THB 47.0m | THB 71.0m | THB 82.0m |
| Total assets | THB 5.11bn | THB 5.40bn | THB 5.60bn | THB 5.67bn | THB 5.76bn | THB 5.78bn | THB 6.16bn | THB 6.24bn |
| Cash and short-term investments | THB 14.8m | THB 16.1m | THB 24.0m | THB 25.1m | THB 24.6m | THB 32.2m | THB 45.3m | THB 53.5m |
| Debt | THB 1.94bn | THB 1.94bn | THB 2.16bn | THB 2.16bn | THB 2.10bn | THB 2.14bn | THB 2.13bn | THB 2.19bn |
| Shareholders' equity | THB 2.42bn | THB 2.69bn | THB 2.83bn | THB 2.87bn | THB 2.88bn | THB 2.81bn | THB 3.22bn | THB 3.21bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 28.8% | 32.2% | 33.2% | 30.8% | 30.8% | — | — |
| Operating margin | 11.6% | 12.0% | 14.6% | -68.6% | -71.8% | -72.6% | — | — |
| Net margin | 7.5% | 8.4% | 10.1% | 11.8% | 10.6% | 10.0% | — | — |
| Return on equity | 6.2% | 7.1% | 10.7% | 11.8% | 10.3% | 10.2% | — | — |
| Return on assets | 2.4% | 2.5% | 3.9% | 4.5% | 4.1% | 4.3% | — | — |
| Free cash flow yield | 30.8% | 7.4% | -20.2% | -63.2% | 4.2% | 72.3% | — | — |
| Revenue growth | 0.8% | -17.1% | 13.5% | 10.8% | 2.6% | 7.6% | — | — |
| Earnings growth | -10.1% | -31.3% | -2.9% | 24.0% | 8.7% | -6.3% | — | — |
| Current ratio | 0.42x | 2.36x | 2.18x | 2.12x | 2.31x | 2.30x | — | — |
| Debt to equity | 1.30x | 1.40x | 1.43x | 1.30x | 1.20x | 1.12x | — | — |
| Equity ratio | 38.6% | 35.8% | 36.4% | 37.9% | 40.4% | 42.1% | — | — |
| Interest coverage | 5.94x | 6.43x | 9.32x | -110.82x | -134.96x | -89.02x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -1.3% | 0.1% | -0.9% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -2.3% | -4.4% |
| Operating income | -32.6% | -17.6% | -22.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 11.1% | 11.4% | 14.7% |
| Operating margin | 2.6% | 5.9% | 5.6% | 8.2% |
| Net margin | -20.6% | -1.3% | 0.4% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.5 | -14.3 | 23.4 | 14.8 | 59.1 | 76.9 | 13.8 | 18.1 | 21.6 | 13.3 |
| Price to sales | 1.5 | 2.0 | 2.1 | 3.6 | 2.4 | 2.2 | 0.9 | 1.0 | 1.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.16 | 0.21 | 0.25 | 0.28 | 0.18 | 0.19 | 0.16 |
- 9-for-8 split · 30 Apr 2015
- 9-for-8 split · 2 May 2013
- 5-for-1 split · 30 Apr 2013
- 2-for-1 split · 28 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.