102
-0.97%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 137.16bn
FY2018FY2025
Net income
IDR 11.79bn
FY2018FY2025
Free cash flow
IDR 8.58bn
FY2018FY2025
Shareholders' equity
IDR 239.08bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 137.16bn | IDR 131.68bn | IDR 113.37bn | IDR 103.64bn | IDR 88.26bn | IDR 74.27bn | IDR 71.96bn | IDR 66.64bn |
| Gross profit | IDR 68.94bn | IDR 68.88bn | IDR 50.60bn | IDR 51.46bn | IDR 45.39bn | IDR 37.21bn | IDR 37.86bn | IDR 35.63bn |
| Operating income | IDR 18.82bn | IDR 19.74bn | IDR 11.20bn | IDR 10.33bn | IDR 12.39bn | IDR 12.04bn | IDR 10.32bn | IDR 10.87bn |
| Net income | IDR 11.79bn | IDR 13.36bn | IDR 4.73bn | IDR 4.48bn | IDR 7.41bn | IDR 5.30bn | IDR 4.62bn | IDR 5.20bn |
| Diluted earnings per share | 12.68 | 14.36 | 5.09 | 4.82 | 7.99 | 5.19 | 4.97 | 5.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 290.27bn | IDR 289.98bn | IDR 276.18bn | IDR 269.61bn | IDR 250.62bn | IDR 195.25bn | IDR 127.19bn | IDR 123.46bn |
| Cash and short-term investments | IDR 5.39bn | IDR 10.42bn | IDR 4.75bn | IDR 8.30bn | IDR 23.10bn | IDR 1.78bn | IDR 2.11bn | IDR 2.41bn |
| Total liabilities | IDR 51.19bn | IDR 62.08bn | IDR 60.73bn | IDR 58.53bn | IDR 45.33bn | IDR 45.27bn | IDR 50.43bn | IDR 51.18bn |
| Debt | IDR 24.76bn | IDR 32.89bn | IDR 40.66bn | IDR 38.20bn | IDR 25.28bn | IDR 29.04bn | IDR 30.32bn | IDR 30.74bn |
| Shareholders' equity | IDR 239.08bn | IDR 227.90bn | IDR 215.45bn | IDR 211.07bn | IDR 205.29bn | IDR 149.98bn | IDR 76.76bn | IDR 72.28bn |
| Shares outstanding | 930m | 930m | 930m | 930m | 928m | 1,021m | 930m | 930m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 21.34bn | IDR 27.40bn | IDR 17.24bn | IDR 7.82bn | IDR 10.22bn | IDR 3.79bn | IDR 4.04bn | IDR 13.85bn |
| Capital spending | −IDR 12.75bn | −IDR 6.39bn | −IDR 19.74bn | −IDR 35.23bn | −IDR 31.23bn | −IDR 2.99bn | −IDR 3.32bn | −IDR 9.09bn |
| Free cash flow | IDR 8.58bn | IDR 21.00bn | −IDR 2.50bn | −IDR 27.41bn | −IDR 21.01bn | IDR 797.4m | IDR 710.9m | IDR 4.76bn |
| Dividends paid | −IDR 3.72bn | −IDR 1.02bn | −IDR 1.39bn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 32.97bn | IDR 31.41bn | IDR 34.41bn | IDR 35.58bn | IDR 34.69bn | IDR 32.48bn | IDR 35.06bn | IDR 35.86bn |
| Gross profit | IDR 14.99bn | IDR 14.25bn | IDR 17.26bn | IDR 17.45bn | IDR 18.19bn | IDR 14.12bn | IDR 19.32bn | IDR 19.06bn |
| Operating income | IDR 3.29bn | IDR 1.21bn | IDR 4.06bn | IDR 5.25bn | IDR 7.02bn | IDR 3.32bn | IDR 4.71bn | IDR 6.75bn |
| Net income | IDR 1.64bn | IDR 241.3m | IDR 1.76bn | IDR 3.49bn | IDR 4.74bn | IDR 1.98bn | IDR 3.64bn | IDR 4.43bn |
| Diluted earnings per share | 1.77 | 0.26 | 1.89 | 3.75 | 5.09 | 2.13 | 3.91 | 4.76 |
| Cash from operations | IDR 4.11bn | IDR 724.0m | IDR 6.06bn | IDR 5.18bn | IDR 7.27bn | IDR 3.70bn | IDR 12.14bn | IDR 5.67bn |
| Capital spending | −IDR 6.41bn | −IDR 7.28bn | −IDR 5.39bn | −IDR 4.26bn | −IDR 921.0m | −IDR 3.11bn | −IDR 12.14bn | −IDR 5.67bn |
| Free cash flow | −IDR 2.29bn | −IDR 6.56bn | IDR 673.0m | IDR 924.0m | IDR 6.35bn | IDR 586.0m | IDR 0 | IDR 0 |
| Total assets | IDR 298.43bn | IDR 290.54bn | IDR 290.27bn | IDR 287.75bn | IDR 290.45bn | IDR 289.64bn | IDR 289.98bn | IDR 290.72bn |
| Cash and short-term investments | IDR 3.57bn | IDR 3.38bn | IDR 5.39bn | IDR 8.70bn | IDR 12.87bn | IDR 8.58bn | IDR 10.42bn | IDR 11.44bn |
| Debt | IDR 17.24bn | IDR 17.90bn | IDR 24.76bn | IDR 27.06bn | IDR 28.40bn | IDR 30.57bn | IDR 32.89bn | IDR 42.09bn |
| Shareholders' equity | IDR 241.06bn | IDR 239.39bn | IDR 239.08bn | IDR 234.47bn | IDR 234.61bn | IDR 229.88bn | IDR 227.90bn | IDR 224.13bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.3% | 52.3% | 44.6% | 49.7% | 51.4% | 50.1% |
| Operating margin | 13.7% | 15.4% | 9.9% | 10.6% | 14.1% | 15.1% |
| Net margin | 8.6% | 10.1% | 4.2% | 4.3% | 8.4% | 7.1% |
| Return on equity | 4.9% | 5.9% | 2.2% | 2.1% | 3.6% | 3.5% |
| Return on assets | 4.1% | 4.6% | 1.7% | 1.7% | 3.0% | 2.7% |
| Free cash flow yield | 33.6% | 33.3% | 36.5% | 42.5% | 41.0% | 6.1% |
| Revenue growth | 4.2% | 16.1% | 9.4% | 17.4% | 18.8% | 3.2% |
| Earnings growth | -11.7% | 182.2% | 5.5% | -39.5% | 39.8% | 14.8% |
| Current ratio | 1.47x | 1.35x | 1.10x | 1.36x | 1.70x | 0.90x |
| Debt to equity | 0.10x | 0.14x | 0.18x | 0.18x | 0.12x | 0.19x |
| Equity ratio | 82.4% | 78.6% | 78.0% | 78.3% | 81.9% | 76.8% |
| Interest coverage | 9.05x | 6.66x | 3.10x | 3.53x | 4.49x | 3.25x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.2% | 9.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 13.1% | — |
| Operating income | 22.1% | 9.4% | — |
| Net income | 38.0% | 17.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 49.4% | 49.7% | — |
| Operating margin | 14.3% | 12.4% | 13.0% | — |
| Net margin | 9.4% | 7.1% | 7.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.3 | 8.5 | 31.1 | 41.5 | 52.6 |
| Price to sales | 0.9 | 0.9 | 1.3 | 1.8 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 4.00 | 1.10 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.