S 
22.81
+1.47%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.43bn
FY2017FY2026
Net income
₹379.0m
FY2017FY2026
Free cash flow
−₹156.1m
FY2017FY2026
Shareholders' equity
₹1.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.43bn | ₹356.3m | ₹720.1m | ₹622.8m | ₹127.5m | ₹107.5m | ₹89.7m | ₹108.3m | ₹163.0m |
| Gross profit | ₹585.0m | ₹175.2m | ₹435.8m | ₹383.1m | ₹149.0m | ₹68.5m | ₹56.2m | ₹71.6m | ₹60.6m |
| Operating income | ₹515.5m | ₹138.4m | ₹413.9m | ₹295.1m | ₹112.3m | ₹33.6m | ₹26.7m | ₹46.7m | ₹40.6m |
| Net income | ₹379.0m | ₹110.4m | ₹277.9m | ₹211.6m | ₹62.0m | ₹5.1m | ₹8.6m | ₹29.6m | ₹21.4m |
| Diluted earnings per share | 2.19 | 0.64 | 1.49 | 1.22 | 0.36 | 0.03 | 0.05 | 0.17 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.63bn | ₹1.85bn | ₹1.27bn | ₹1.20bn | ₹736.0m | ₹539.1m | ₹448.8m | ₹312.9m | ₹275.2m |
| Cash and short-term investments | ₹93.5m | ₹121.1m | ₹77.6m | ₹17.0m | ₹26.0m | ₹11.5m | ₹16.2m | ₹6.9m | ₹18.4m |
| Total liabilities | ₹1.53bn | ₹1.15bn | ₹679.9m | ₹1.08bn | ₹465.4m | ₹398.6m | ₹349.7m | ₹222.4m | ₹214.4m |
| Debt | ₹830.1m | ₹727.3m | ₹377.5m | ₹315.0m | ₹242.7m | ₹240.9m | ₹158.1m | ₹42.0m | ₹54.9m |
| Shareholders' equity | ₹1.04bn | ₹687.4m | ₹578.6m | ₹111.2m | ₹270.6m | ₹140.4m | ₹99.1m | ₹90.5m | ₹60.8m |
| Shares outstanding | 173m | 173m | 187m | 173m | 174m | 193m | 173m | 173m | 173m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹68.2m | −₹47.4m | ₹2.9m | ₹71.6m | −₹68.0m | −₹92.3m | −₹87.1m | ₹9.0m | ₹41.9m |
| Capital spending | −₹87.9m | −₹263.2m | −₹8.6m | −₹2.1m | −₹948,213 | −₹2.0m | −₹1.8m | −₹3.6m | −₹2.7m |
| Free cash flow | −₹156.1m | −₹310.6m | −₹5.7m | ₹69.5m | −₹68.9m | −₹94.3m | −₹88.9m | ₹5.4m | ₹39.2m |
| Dividends paid | −₹17.3m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹421.2m | ₹589.7m | ₹420.9m | ₹259.8m | ₹159.5m | ₹214.7m | ₹31.8m | ₹22.4m |
| Gross profit | ₹149.6m | ₹216.4m | ₹167.9m | ₹119.3m | ₹90.4m | ₹100.9m | ₹6.7m | ₹14.6m |
| Operating income | ₹129.8m | ₹189.6m | ₹150.6m | ₹106.6m | ₹66.0m | ₹83.8m | −₹3.9m | ₹5.6m |
| Net income | ₹93.4m | ₹132.8m | ₹111.3m | ₹81.6m | ₹53.3m | ₹65.3m | ₹1.9m | ₹2.2m |
| Diluted earnings per share | 0.54 | 0.77 | 0.64 | 0.47 | 0.31 | 0.38 | 0.01 | 0.01 |
| Cash from operations | — | — | — | ₹65.0m | — | — | — | — |
| Capital spending | — | — | — | −₹31.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹34.0m | — | — | — | — |
| Total assets | — | ₹2.63bn | — | ₹2.16bn | — | ₹1.85bn | — | ₹1.31bn |
| Cash and short-term investments | ₹93.5m | ₹93.5m | ₹132.1m | ₹132.4m | ₹121.1m | ₹121.1m | ₹40.5m | ₹40.7m |
| Debt | — | ₹830.1m | — | ₹651.4m | — | ₹728.1m | — | ₹211.4m |
| Shareholders' equity | ₹1.10bn | ₹1.04bn | ₹885.3m | ₹820.9m | ₹701.4m | ₹687.4m | ₹634.5m | ₹620.8m |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.9% | 49.2% | 60.5% | 61.5% | -111.7% | 116.8% |
| Operating margin | 36.1% | 43.3% | 53.9% | 48.0% | -379.1% | 91.0% |
| Net margin | 26.5% | 31.0% | 38.6% | 34.0% | -1356.0% | 48.6% |
| Return on equity | 36.3% | 16.1% | 48.0% | 190.3% | -26.5% | 22.9% |
| Return on assets | 14.4% | 6.0% | 21.8% | 17.6% | -10.0% | 8.4% |
| Free cash flow yield | 0.5% | 5.7% | 0.3% | 1.9% | 1.6% | -1.8% |
| Revenue growth | 301.4% | -50.5% | 15.6% | 7747.7% | -93.8% | 18.7% |
| Earnings growth | 243.4% | -60.3% | 31.3% | -296.7% | -273.6% | 1120.8% |
| Current ratio | 2.84x | 3.08x | 1.96x | 1.03x | 0.69x | 2.79x |
| Debt to equity | 0.80x | 1.06x | 0.65x | 2.83x | 1.06x | 0.44x |
| Equity ratio | 39.7% | 37.1% | 45.5% | 9.2% | 37.9% | 36.8% |
| Interest coverage | 75.80x | 118.61x | 35.70x | 14.31x | -0.77x | 3.25x |
| Buybacks as a share of market value | 0.0% | 7.3% | -7.8% | 0.0% | 0.2% | 9.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.9% | 62.2% | — |
| Operating income | 20.4% | 35.6% | — |
| Net income | 21.4% | 43.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.6% | 50.5% | 52.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 10.2 | 55.1 | 87.5 | 49.2 |
| Price to sales | 2.7 | 17.1 | 33.8 | 16.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2022 | |
|---|---|---|
| Paid in the year | 0.10 | 0.40 |
- 10-for-1 split · 18 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.