68.73
+0.04%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.03bn
FY2017FY2026
Net income
₹252.7m
FY2017FY2026
Free cash flow
−₹863.3m
FY2017FY2026
Shareholders' equity
₹801.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.03bn | ₹3.00bn | ₹2.09bn | ₹1.96bn | ₹1.69bn | ₹1.30bn | ₹1.00bn | ₹800.0m | ₹639.9m | ₹286.6m |
| Gross profit | ₹420.5m | ₹455.8m | ₹414.5m | ₹301.8m | ₹208.2m | ₹79.6m | ₹71.2m | ₹89.0m | ₹28.0m | ₹12.8m |
| Operating income | ₹427.3m | ₹326.4m | ₹153.7m | ₹95.2m | ₹69.0m | ₹34.0m | ₹31.9m | ₹23.4m | ₹16.2m | ₹5.6m |
| Net income | ₹252.7m | ₹133.7m | ₹92.8m | ₹69.1m | ₹34.6m | ₹18.4m | ₹12.9m | ₹13.3m | ₹8.5m | ₹3.3m |
| Diluted earnings per share | 0.53 | 0.28 | 0.19 | 0.15 | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.37bn | ₹2.71bn | ₹1.85bn | ₹1.15bn | ₹970.9m | ₹762.8m | ₹526.5m | ₹367.8m | ₹189.3m | ₹92.6m |
| Cash and short-term investments | ₹180.5m | ₹128.7m | ₹49.7m | ₹46.5m | ₹37.0m | ₹28.9m | ₹38.1m | ₹12.7m | ₹12.8m | ₹4.8m |
| Total liabilities | ₹3.57bn | ₹2.16bn | ₹1.41bn | ₹797.4m | ₹706.8m | ₹538.1m | ₹320.1m | ₹239.8m | ₹175.1m | ₹86.8m |
| Debt | ₹2.27bn | ₹1.36bn | ₹527.4m | ₹267.6m | ₹94.2m | ₹91.3m | ₹69.0m | ₹53.2m | ₹28.2m | ₹10.1m |
| Shareholders' equity | ₹801.9m | ₹556.1m | ₹441.8m | ₹349.2m | ₹264.0m | ₹224.7m | ₹206.4m | ₹128.0m | ₹14.1m | ₹5.8m |
| Shares outstanding | 476m | 476m | 476m | 476m | 476m | 476m | 317m | 318m | 253m | 476m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹723.4m | −₹694.5m | −₹48.3m | −₹107.9m | ₹45.0m | −₹17.6m | ₹39.4m | −₹72.8m | ₹12.3m | ₹2.1m |
| Capital spending | −₹139.9m | −₹64.2m | −₹170.1m | −₹38.6m | −₹20.4m | −₹14.3m | −₹14.4m | −₹27.2m | −₹8.5m | −₹1.5m |
| Free cash flow | −₹863.3m | −₹758.6m | −₹218.4m | −₹146.5m | ₹24.6m | −₹31.9m | ₹25.0m | −₹99.9m | ₹3.8m | ₹631,000 |
| Dividends paid | — | −₹15.9m | −₹10.6m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.21bn | ₹1.42bn | ₹1.04bn | ₹847.0m | ₹724.6m | ₹963.0m | ₹720.4m | ₹659.8m |
| Gross profit | ₹165.7m | ₹77.0m | ₹149.7m | ₹126.7m | ₹96.7m | ₹121.7m | ₹93.2m | ₹86.8m |
| Operating income | ₹126.2m | ₹53.9m | ₹113.2m | ₹98.7m | ₹50.5m | ₹42.2m | ₹14.1m | ₹53.2m |
| Net income | ₹96.0m | ₹82.2m | ₹112.0m | ₹113.7m | ₹34.7m | ₹40.1m | ₹35.8m | ₹53.7m |
| Diluted earnings per share | 0.20 | 0.17 | 0.24 | 0.24 | 0.07 | 0.08 | 0.08 | 0.11 |
| Cash from operations | — | — | — | −₹572.0m | — | — | — | — |
| Capital spending | — | — | — | −₹24.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹596.0m | — | — | — | — |
| Total assets | — | ₹4.37bn | — | ₹3.43bn | — | ₹2.71bn | — | ₹2.38bn |
| Cash and short-term investments | ₹180.5m | ₹180.5m | ₹153.7m | ₹153.7m | ₹128.7m | ₹128.7m | ₹85.1m | ₹85.1m |
| Debt | — | ₹2.27bn | — | ₹1.99bn | — | ₹1.36bn | — | ₹765.7m |
| Shareholders' equity | ₹801.9m | ₹801.9m | ₹705.5m | ₹705.5m | ₹556.1m | ₹556.1m | ₹558.9m | ₹558.9m |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.4% | 15.2% | 19.8% | 15.4% | 12.3% | 6.1% |
| Operating margin | 10.6% | 10.9% | 7.3% | 4.9% | 4.1% | 2.6% |
| Net margin | 6.3% | 4.5% | 4.4% | 3.5% | 2.0% | 1.4% |
| Return on equity | 31.5% | 24.0% | 21.0% | 19.8% | 13.1% | 8.2% |
| Return on assets | 5.8% | 4.9% | 5.0% | 6.0% | 3.6% | 2.4% |
| Free cash flow yield | -2.1% | -2.3% | 0.4% | -0.2% | 0.2% | -0.0% |
| Revenue growth | 34.4% | 43.3% | 7.0% | 15.9% | 30.0% | 29.6% |
| Earnings growth | 89.1% | 44.1% | 34.3% | 99.8% | 88.4% | 42.4% |
| Current ratio | 1.22x | 1.25x | 1.33x | 1.35x | 1.29x | 1.45x |
| Debt to equity | 2.83x | 2.45x | 1.19x | 0.77x | 0.36x | 0.41x |
| Equity ratio | 18.4% | 20.5% | 23.9% | 30.5% | 27.2% | 29.5% |
| Interest coverage | 3.85x | 4.52x | 2.59x | 4.15x | 4.28x | 2.53x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | -50.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.2% | 25.4% | 34.3% |
| Operating income | 64.9% | 65.9% | 82.9% |
| Net income | 54.1% | 69.0% | 81.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 14.4% | 13.4% | 12.3% |
| Operating margin | 10.7% | 9.0% | 7.9% | 7.0% |
| Net margin | 5.5% | 4.9% | 4.3% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 126.9 | 100.5 | 92.1 | 91.9 | 93.9 | 85.9 |
| Price to sales | 8.0 | 4.5 | 4.1 | 3.2 | 1.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2024.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.033 | 0.022 |
- 3-for-2 split · 10 Mar 2025
- 3-for-2 split · 19 Jan 2024
- 2-for-1 split · 22 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.