S
7.80
+0.52%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€68.3m
FY2016FY2025
Net income
−€10.6m
FY2016FY2025
Free cash flow
€1.5m
FY2016FY2025
Shareholders' equity
€38.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €68.3m | €57.5m | €46.5m | €52.8m | €48.8m | €13.7m | €8.7m | €8.2m | €5.2m | €2.9m |
| Operating income | −€10.9m | −€1.7m | −€5.2m | −€9.6m | €195,383 | −€1.5m | €3.7m | €3.4m | €1.9m | €181,954 |
| Net income | −€10.6m | −€1.4m | −€6.0m | −€10.1m | −€560,000 | €3.6m | €1.9m | €3.2m | €1.8m | €182,064 |
| Diluted earnings per share | -0.63 | -0.08 | -0.38 | -0.64 | -0.04 | 0.25 | 0.13 | 0.24 | 0.22 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €52.8m | €63.4m | €63.8m | €73.9m | €75.4m | €50.3m | €36.0m | €20.8m | €4.9m | €2.1m |
| Cash and short-term investments | €19.9m | €22.0m | €12.3m | €27.4m | €25.5m | €14.1m | €4.5m | €9.3m | €3.8m | €1.4m |
| Total liabilities | €14.0m | €14.2m | €20.8m | €24.5m | €25.9m | €19.8m | €8.9m | €1.5m | €2.8m | €259,963 |
| Debt | €2.9m | €6.2m | €10.4m | €14.9m | €5.7m | €7.5m | €2.0m | €15,500 | €10,000 | — |
| Shareholders' equity | €38.8m | €49.2m | €43.1m | €49.4m | €49.1m | €30.2m | €27.1m | €19.3m | €2.1m | €1.8m |
| Shares outstanding | 17m | 17m | 16m | 16m | 15m | 14m | 14m | 13m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.6m | €10.0m | €189,000 | €5.0m | €13.9m | €1.2m | €15,671 | €142,291 | €141,311 | €231,949 |
| Capital spending | −€120,000 | −€3.9m | −€11.7m | −€20.6m | −€12.5m | −€520,000 | — | — | −€5,656 | −€9,157 |
| Free cash flow | €1.5m | €6.1m | −€11.5m | −€15.5m | €1.4m | €664,000 | €15,671 | €142,291 | €135,655 | €222,792 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €35.4m | €36.0m | €32.5m | €26.9m | €25.5m | €23.1m | €23.4m | €25.0m |
| Operating income | −€3.0m | −€5.6m | −€5.2m | €551,000 | −€2.3m | −€5.7m | −€477,000 | −€11.2m |
| Net income | −€2.9m | −€5.2m | −€5.1m | €705,000 | −€2.1m | −€4.2m | −€1.7m | −€11.3m |
| Diluted earnings per share | -0.18 | -0.31 | -0.31 | 0.04 | -0.12 | -0.27 | -0.11 | -0.72 |
| Cash from operations | — | €3.0m | −€2.0m | €7.0m | €2.0m | — | — | — |
| Capital spending | — | — | — | — | −€2.0m | −€6.0m | −€4.0m | −€3.0m |
| Free cash flow | — | — | — | — | €0 | — | — | — |
| Total assets | €47.9m | €52.8m | €55.4m | €63.4m | €64.3m | €63.8m | €72.0m | €73.9m |
| Cash and short-term investments | €19.0m | €19.9m | €17.8m | €22.0m | €17.5m | €12.3m | €21.3m | €27.4m |
| Debt | €3.5m | €2.9m | €4.3m | €6.2m | €8.3m | €10.4m | €4.2m | €14.9m |
| Shareholders' equity | €35.8m | €38.8m | €43.8m | €49.2m | €48.6m | €43.1m | €47.8m | €49.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 37.8% | 38.8% |
| Operating income | 4.3% | 49.4% | — |
| Net income | 1.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.0% | -12.1% | -9.9% | -6.1% |
| Net margin | -9.5% | -12.4% | -8.7% | -5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.5 | -110.0 | -24.5 | -9.1 | -582.5 | 59.9 | 48.3 | 12.5 | 27.2 | 24.2 |
| Price to sales | 3.6 | 2.6 | 3.1 | 1.7 | 6.7 | 15.7 | 10.5 | 4.9 | 9.3 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Mar 2014.
| FY2013 | FY2008 | |
|---|---|---|
| Paid in the year | 0.145 | 0.867 |
- 8-for-1 split · 14 Oct 2020
- 5-to-2 reverse split · 20 Sept 2017
- 3-to-1 reverse split · 22 Oct 2015
- 26-to-25 reverse split · 25 Sept 2013
- 10-to-9 reverse split · 4 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.