22.60
-1.74%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 19.30bn
FY2016FY2025
Net income
THB 5.02bn
FY2016FY2025
Total assets
THB 107.67bn
FY2016FY2025
Shareholders' equity
THB 37.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 19.30bn | THB 19.05bn | THB 17.52bn | THB 12.28bn | THB 10.23bn | THB 10.99bn | THB 9.79bn | THB 7.88bn | THB 6.81bn | THB 5.16bn |
| Research and development | — | — | THB 0 | THB 0 | THB 1 | THB 1 | THB 1 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 9.48bn | THB 6.63bn | THB 6.63bn | THB 5.92bn | THB 6.39bn | THB 5.98bn | THB 4.88bn | THB 3.73bn | THB 3.94bn | THB 2.51bn |
| Net income | THB 5.02bn | THB 5.05bn | THB 5.00bn | THB 4.48bn | THB 4.72bn | THB 4.51bn | THB 3.76bn | THB 2.77bn | THB 2.67bn | THB 2.00bn |
| Diluted earnings per share | 3.02 | 3.34 | 3.64 | 3.26 | 3.42 | 3.28 | 2.81 | 1.94 | 2.12 | 1.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 107.67bn | THB 107.91bn | THB 111.46bn | THB 69.48bn | THB 49.97bn | THB 52.01bn | THB 45.46bn | THB 39.22bn | THB 33.38bn | THB 22.24bn |
| Cash and short-term investments | THB 7.42bn | THB 6.02bn | THB 4.15bn | THB 3.01bn | THB 2.81bn | THB 1.96bn | THB 1.76bn | THB 3.03bn | THB 4.17bn | THB 1.02bn |
| Total liabilities | THB 66.92bn | THB 71.61bn | THB 80.27bn | THB 40.48bn | THB 22.99bn | THB 27.94bn | THB 25.27bn | THB 25.59bn | THB 22.20bn | THB 15.38bn |
| Debt | THB 63.88bn | THB 68.89bn | THB 75.98bn | THB 36.47bn | THB 19.14bn | THB 25.97bn | THB 23.87bn | THB 24.10bn | THB 19.91bn | THB 14.57bn |
| Shareholders' equity | THB 37.45bn | THB 33.14bn | THB 28.18bn | THB 25.66bn | THB 24.70bn | THB 22.08bn | THB 18.39bn | THB 11.86bn | THB 9.43bn | THB 6.84bn |
| Shares outstanding | 1,662m | 1,510m | 1,373m | 1,373m | 1,381m | 1,375m | 1,336m | 1,426m | 1,260m | 1,366m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 4.81bn | THB 4.90bn | THB 4.83bn | THB 4.58bn | THB 4.48bn | THB 4.44bn | THB 4.29bn | THB 4.88bn |
| Operating income | THB 2.57bn | THB 2.54bn | THB 2.43bn | THB 1.77bn | THB 1.67bn | THB 1.45bn | THB 1.62bn | THB 1.69bn |
| Net income | THB 1.40bn | THB 1.34bn | THB 1.33bn | THB 1.32bn | THB 1.27bn | THB 1.10bn | THB 1.23bn | THB 1.30bn |
| Diluted earnings per share | 0.84 | 0.81 | 0.80 | 0.80 | 0.76 | 0.66 | 0.81 | 0.86 |
| Total assets | THB 108.58bn | THB 106.84bn | THB 107.67bn | THB 104.12bn | THB 103.03bn | THB 106.85bn | THB 107.91bn | THB 109.60bn |
| Cash and short-term investments | THB 6.18bn | THB 5.42bn | THB 7.42bn | THB 5.17bn | THB 4.48bn | THB 7.49bn | THB 6.02bn | THB 3.60bn |
| Debt | THB 27.32bn | THB 59.50bn | THB 63.05bn | THB 60.88bn | THB 60.88bn | THB 65.72bn | THB 68.19bn | THB 70.74bn |
| Shareholders' equity | THB 39.68bn | THB 38.85bn | THB 37.45bn | THB 36.15bn | THB 35.41bn | THB 34.27bn | THB 33.14bn | THB 31.88bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 49.1% | 34.8% | 37.8% | 48.3% | 62.5% | 54.4% | — | — |
| Net margin | 26.0% | 26.5% | 28.6% | 36.5% | 46.2% | 41.0% | — | — |
| Return on equity | 13.4% | 15.2% | 17.7% | 17.4% | 19.1% | 20.4% | — | — |
| Return on assets | 4.7% | 4.7% | 4.5% | 6.4% | 9.5% | 8.7% | — | — |
| Revenue growth | 1.3% | 8.8% | 42.7% | 20.0% | -6.9% | 12.3% | — | — |
| Earnings growth | -0.6% | 1.0% | 11.7% | -5.2% | 4.7% | 20.0% | — | — |
| Current ratio | 0.56x | 0.42x | 0.17x | 0.30x | 0.47x | 0.42x | — | — |
| Debt to equity | 1.68x | 2.06x | 2.67x | 1.39x | 0.74x | 0.90x | — | — |
| Equity ratio | 34.8% | 30.7% | 25.3% | 36.9% | 49.4% | 42.5% | — | — |
| Interest coverage | 3.31x | 2.08x | 2.93x | 6.88x | 8.08x | 6.63x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -10.0% | -10.0% | 0.0% | 0.6% | -0.5% | -2.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 11.9% | 18.2% |
| Operating income | 17.0% | 9.7% | 19.1% |
| Net income | 3.9% | 2.2% | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.0% | 42.1% | 45.9% | 47.1% |
| Net margin | 26.3% | 28.7% | 32.2% | 33.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 11.3 | 9.2 | 12.4 | 14.9 | 16.6 | 20.1 | 17.4 | 21.9 | 19.2 |
| Price to sales | 2.2 | 3.0 | 2.6 | 4.5 | 6.9 | 6.8 | 7.7 | 6.1 | 8.6 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.39 | 0.01 | 1.488 | 1.488 | 1.488 | 1.157 | 0.01 |
- 11-for-10 split · 8 May 2025
- 11-for-10 split · 8 May 2024
- 11-for-10 split · 3 May 2019
- 19-for-18 split · 3 May 2018
- 1.04-for-1 split · 28 Apr 2017
- 1.025-for-1 split · 28 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.