48.17
-0.74%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.66bn
FY2017FY2026
Net income
₹144.2m
FY2017FY2026
Free cash flow
₹118.4m
FY2017FY2026
Shareholders' equity
₹9.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.66bn | ₹15.38bn | ₹17.55bn | ₹16.45bn | ₹14.51bn | ₹6.74bn | ₹6.08bn | ₹6.12bn | ₹5.68bn | ₹4.70bn |
| Research and development | — | — | — | — | — | ₹29.5m | — | — | — | — |
| Operating income | ₹82.6m | ₹15.2m | ₹830.7m | −₹254.4m | ₹324.1m | ₹978.8m | ₹908.5m | −₹126.4m | ₹425.5m | ₹165.1m |
| Net income | ₹144.2m | ₹69.8m | ₹566.0m | −₹219.9m | ₹231.1m | ₹722.9m | ₹565.1m | −₹49.2m | ₹624.6m | ₹139.1m |
| Diluted earnings per share | 1.30 | 0.63 | 5.06 | -1.98 | 3.28 | 10.17 | 8.02 | -0.70 | 9.46 | 1.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹15.88bn | ₹16.03bn | ₹15.71bn | ₹13.57bn | ₹13.96bn | ₹7.26bn | ₹6.64bn | ₹5.97bn | ₹5.74bn | ₹5.52bn |
| Cash and short-term investments | ₹2.24bn | ₹2.38bn | ₹1.66bn | ₹186.3m | ₹1.10bn | ₹1.06bn | ₹562.0m | ₹188.9m | ₹186.6m | ₹323.5m |
| Total liabilities | ₹6.26bn | ₹6.55bn | ₹6.43bn | ₹4.75bn | ₹4.92bn | ₹2.03bn | ₹2.13bn | ₹1.89bn | ₹1.59bn | ₹1.92bn |
| Debt | ₹1.07bn | ₹1.36bn | ₹850.3m | ₹659.5m | ₹1.04bn | ₹220.5m | ₹306.3m | ₹320.8m | ₹171.5m | ₹172.7m |
| Shareholders' equity | ₹9.62bn | ₹9.47bn | ₹9.28bn | ₹8.82bn | ₹9.04bn | ₹5.23bn | ₹4.51bn | ₹4.08bn | ₹4.16bn | ₹3.60bn |
| Shares outstanding | 111m | 111m | 112m | 111m | 70m | 71m | 70m | 70m | 66m | 111m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹411.9m | ₹302.3m | ₹1.55bn | ₹214.5m | −₹81.7m | ₹1.34bn | ₹625.9m | ₹146.6m | ₹492.6m | ₹342.6m |
| Capital spending | −₹293.5m | −₹863.4m | −₹684.3m | −₹389.4m | −₹461.8m | −₹388.1m | −₹236.6m | −₹314.9m | −₹314.3m | −₹317.6m |
| Free cash flow | ₹118.4m | −₹561.1m | ₹866.7m | −₹174.9m | −₹543.6m | ₹950.5m | ₹389.3m | −₹168.3m | ₹178.3m | ₹25.0m |
| Dividends paid | — | −₹111.0m | −₹110.9m | — | −₹42.3m | −₹56.3m | −₹121.6m | −₹69.2m | −₹69.2m | −₹65.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.57bn | ₹4.47bn | ₹4.10bn | ₹3.86bn | ₹4.24bn | ₹4.78bn | ₹3.77bn | ₹2.96bn |
| Operating income | ₹96.4m | ₹143.4m | −₹119.9m | −₹201.5m | ₹292.1m | ₹416.3m | ₹5.1m | −₹501.7m |
| Net income | ₹91.3m | ₹188.3m | −₹102.9m | −₹109.8m | ₹168.5m | ₹329.1m | −₹43.6m | −₹314.3m |
| Diluted earnings per share | 0.82 | 1.69 | -0.92 | -0.99 | 1.51 | 2.96 | -0.39 | -2.81 |
| Total assets | — | ₹15.88bn | — | ₹15.77bn | — | ₹16.03bn | — | ₹15.01bn |
| Cash and short-term investments | ₹2.24bn | ₹2.24bn | — | ₹2.06bn | ₹2.36bn | ₹2.38bn | ₹1.56bn | ₹1.58bn |
| Debt | — | ₹1.07bn | — | ₹652.2m | — | ₹1.35bn | — | ₹1.59bn |
| Shareholders' equity | ₹9.62bn | ₹9.62bn | — | ₹9.53bn | ₹9.47bn | ₹9.47bn | ₹8.95bn | ₹8.95bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.0% | 1.8% | 5.5% | -1.3% | 3.1% | 15.8% |
| Net margin | 0.9% | 0.5% | 3.2% | -1.3% | 1.6% | 10.7% |
| Return on equity | 1.5% | 0.7% | 6.1% | -2.5% | 2.6% | 13.8% |
| Return on assets | 0.9% | 0.4% | 3.6% | -1.6% | 1.7% | 10.0% |
| Free cash flow yield | 12.9% | 21.3% | 40.6% | 11.0% | 11.0% | 49.3% |
| Revenue growth | 8.4% | -12.4% | 6.7% | 13.4% | 115.4% | 10.8% |
| Earnings growth | 106.5% | -87.7% | -357.3% | -195.2% | -68.0% | 27.9% |
| Current ratio | 1.18x | 1.16x | 1.20x | 0.93x | 1.24x | 1.71x |
| Debt to equity | 0.11x | 0.14x | 0.09x | 0.07x | 0.11x | 0.03x |
| Equity ratio | 60.6% | 59.1% | 59.1% | 65.0% | 64.8% | 72.1% |
| Interest coverage | 1.65x | 2.03x | 14.76x | -2.22x | 5.92x | 24.32x |
| R&D as a share of sales | — | — | — | — | — | 0.4% |
| Buybacks as a share of market value | -0.0% | 0.5% | -0.5% | -58.1% | 1.0% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 19.9% | 12.1% |
| Operating income | — | -39.0% | -19.1% |
| Net income | — | -27.6% | -10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.3% | 1.0% | 2.3% | 3.5% |
| Net margin | 0.7% | 0.8% | 1.7% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 38.4 | 130.4 | 23.4 |
| Price to sales | 0.3 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Aug 2024.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.75 | 1.00 | 1.75 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.