K
202
+1.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 27.03bn
FY2016FY2025
Net income
−IDR 3.18bn
FY2016FY2025
Free cash flow
IDR 3.81bn
FY2016FY2025
Shareholders' equity
IDR 44.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 27.03bn | IDR 26.87bn | IDR 27.99bn | IDR 32.16bn | IDR 21.47bn | IDR 24.10bn | IDR 35.40bn | IDR 49.05bn | IDR 53.79bn | IDR 49.23bn |
| Operating income | IDR 541.4m | −IDR 2.18bn | IDR 876.9m | IDR 1.07bn | −IDR 7.91bn | −IDR 14.18bn | −IDR 4.87bn | IDR 879.2m | IDR 5.08bn | −IDR 1.71bn |
| Net income | −IDR 3.18bn | −IDR 8.20bn | −IDR 3.89bn | −IDR 8.12bn | −IDR 16.79bn | −IDR 18.59bn | −IDR 16.34bn | −IDR 3.57bn | IDR 4.70bn | IDR 544.5m |
| Diluted earnings per share | -2.31 | -5.96 | -2.83 | -5.90 | -12.21 | -14.87 | -13.05 | -1.08 | 3.42 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 209.92bn | IDR 213.40bn | IDR 230.35bn | IDR 237.98bn | IDR 259.46bn | IDR 260.60bn | IDR 282.28bn | IDR 313.06bn | IDR 269.71bn | IDR 246.58bn |
| Cash and short-term investments | IDR 4.89bn | IDR 4.56bn | IDR 5.98bn | IDR 3.88bn | IDR 2.02bn | IDR 3.13bn | IDR 3.54bn | IDR 46.75bn | IDR 8.26bn | IDR 4.71bn |
| Total liabilities | IDR 164.28bn | IDR 164.44bn | IDR 173.10bn | IDR 176.86bn | IDR 190.32bn | IDR 174.42bn | IDR 182.84bn | IDR 200.44bn | IDR 209.09bn | IDR 258.49bn |
| Debt | IDR 72.86bn | IDR 79.06bn | IDR 145.17bn | IDR 107.47bn | IDR 125.24bn | IDR 142.12bn | IDR 144.28bn | IDR 168.59bn | IDR 164.84bn | IDR 214.52bn |
| Shareholders' equity | IDR 44.02bn | IDR 47.25bn | IDR 55.46bn | IDR 59.34bn | IDR 67.29bn | IDR 84.11bn | IDR 96.84bn | IDR 112.64bn | IDR 60.63bn | −IDR 11.90bn |
| Shares outstanding | 1,375m | 1,375m | 1,375m | 1,375m | 1,375m | 1,250m | 1,252m | 3,312m | 1,375m | 1,375m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.49bn | IDR 3.70bn | IDR 15.36bn | IDR 10.03bn | −IDR 496.7m | −IDR 13.99bn | −IDR 14.32bn | −IDR 23.82bn | −IDR 12.72bn | −IDR 41.40bn |
| Capital spending | −IDR 684.0m | −IDR 627.6m | −IDR 941.9m | −IDR 291.6m | −IDR 2.74bn | −IDR 1.23bn | −IDR 3.93bn | −IDR 392.4m | −IDR 7.06bn | −IDR 13.30bn |
| Free cash flow | IDR 3.81bn | IDR 3.07bn | IDR 14.42bn | IDR 9.74bn | −IDR 3.23bn | −IDR 15.22bn | −IDR 18.25bn | −IDR 24.21bn | −IDR 19.78bn | −IDR 54.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 10.67bn | IDR 7.21bn | IDR 8.64bn | IDR 6.03bn | IDR 6.18bn | IDR 6.18bn | IDR 7.69bn | IDR 8.63bn |
| Operating income | IDR 2.15bn | −IDR 368.1m | IDR 997.0m | IDR 235.4m | −IDR 301.7m | −IDR 301.7m | −IDR 2.15bn | IDR 1.26bn |
| Net income | IDR 1.66bn | −IDR 930.9m | −IDR 1.48bn | −IDR 253.4m | −IDR 724.2m | −IDR 724.2m | −IDR 6.46bn | IDR 788.4m |
| Diluted earnings per share | 1.21 | -0.68 | -1.07 | -0.18 | -0.53 | -0.53 | -4.70 | 0.57 |
| Cash from operations | IDR 1.84bn | IDR 1.99bn | IDR 2.90bn | −IDR 563.0m | IDR 669.0m | IDR 1.48bn | IDR 791.0m | −IDR 85.0m |
| Capital spending | −IDR 80.0m | −IDR 135.0m | −IDR 187.0m | −IDR 202.0m | −IDR 146.0m | −IDR 146.0m | −IDR 172.0m | −IDR 90.0m |
| Free cash flow | IDR 1.76bn | IDR 1.85bn | IDR 2.71bn | −IDR 765.0m | IDR 523.0m | IDR 1.34bn | IDR 619.0m | −IDR 175.0m |
| Total assets | IDR 202.76bn | IDR 207.88bn | IDR 209.92bn | IDR 211.37bn | IDR 212.27bn | IDR 212.27bn | IDR 213.40bn | IDR 222.95bn |
| Cash and short-term investments | IDR 3.44bn | IDR 3.89bn | IDR 4.89bn | IDR 3.08bn | IDR 3.58bn | IDR 3.58bn | IDR 4.56bn | IDR 3.98bn |
| Debt | IDR 19.60bn | IDR 20.04bn | IDR 72.86bn | IDR 76.12bn | IDR 136.03bn | IDR 136.37bn | IDR 79.06bn | IDR 82.23bn |
| Shareholders' equity | IDR 44.71bn | IDR 43.07bn | IDR 44.02bn | IDR 45.49bn | IDR 45.77bn | IDR 45.77bn | IDR 47.25bn | IDR 53.67bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.0% | -17.1% | -5.5% | -19.0% | -76.5% | -56.1% |
| Net margin | -11.8% | -30.5% | -13.9% | -25.2% | -78.2% | -77.1% |
| Return on equity | -7.2% | -17.4% | -7.0% | -13.7% | -24.9% | -22.1% |
| Return on assets | -1.5% | -3.8% | -1.7% | -3.4% | -6.5% | -7.1% |
| Free cash flow yield | 1.5% | 1.3% | 4.8% | 3.1% | 0.7% | -4.1% |
| Revenue growth | 0.6% | -4.0% | -13.0% | 49.8% | -10.9% | -31.9% |
| Earnings growth | -61.2% | 110.8% | -52.1% | -51.6% | -9.7% | 13.8% |
| Current ratio | 1.06x | 1.38x | 1.60x | 1.88x | 2.35x | 4.39x |
| Debt to equity | 1.66x | 1.67x | 2.62x | 1.81x | 1.86x | 1.69x |
| Equity ratio | 21.0% | 22.1% | 24.1% | 24.9% | 25.9% | 32.3% |
| Interest coverage | 0.24x | -2.27x | -0.67x | -3.18x | -7.62x | -2.42x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -10.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 2.3% | -3.8% |
| Operating income | -20.3% | — | — |
| Net income | -26.8% | -29.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.0% | 0.3% | -13.7% | -6.3% |
| Net margin | -21.1% | -20.5% | -36.8% | -18.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -113.3 | -40.6 | -35.4 | -11.7 | -8.5 | -3.4 | -6.7 | -130.1 |
| Price to sales | 13.3 | 12.4 | 4.9 | 3.0 | 6.7 | 2.6 | 3.1 | 9.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.