S 
66.77
+0.92%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.52bn
FY2017FY2026
Net income
₹409.1m
FY2017FY2026
Free cash flow
₹58.9m
FY2017FY2026
Shareholders' equity
₹10.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.52bn | ₹15.12bn | ₹17.22bn | ₹18.84bn | ₹8.91bn | ₹5.88bn | ₹8.09bn | ₹7.38bn | ₹6.34bn | ₹5.42bn |
| Operating income | ₹530.5m | ₹1.17bn | ₹8.75bn | ₹2.11bn | ₹1.40bn | ₹786.5m | ₹1.36bn | ₹1.29bn | ₹1.10bn | ₹702.3m |
| Net income | ₹409.1m | ₹1.19bn | ₹2.11bn | ₹1.92bn | ₹1.01bn | ₹495.5m | ₹918.4m | ₹877.7m | ₹686.7m | ₹455.5m |
| Diluted earnings per share | 4.09 | 11.86 | 21.12 | 19.22 | 10.07 | 4.95 | 9.24 | 8.78 | 6.87 | 4.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹15.58bn | ₹14.45bn | ₹14.04bn | ₹13.72bn | ₹12.37bn | ₹10.01bn | ₹8.45bn | ₹6.60bn | ₹5.82bn | ₹4.96bn |
| Cash and short-term investments | ₹263.0m | ₹714.5m | ₹5.1m | ₹184.3m | ₹18.5m | ₹7.2m | ₹17.5m | ₹4.7m | ₹13.5m | ₹3.0m |
| Total liabilities | ₹4.70bn | ₹3.96bn | ₹4.72bn | ₹6.39bn | ₹6.92bn | ₹5.56bn | ₹4.50bn | ₹3.53bn | ₹3.59bn | ₹3.38bn |
| Debt | ₹3.13bn | ₹2.44bn | ₹3.19bn | ₹4.35bn | ₹4.28bn | ₹3.65bn | ₹2.79bn | ₹2.06bn | ₹2.01bn | ₹2.04bn |
| Shareholders' equity | ₹10.88bn | ₹10.49bn | ₹9.32bn | ₹7.33bn | ₹5.45bn | ₹4.45bn | ₹3.95bn | ₹3.08bn | ₹2.23bn | ₹1.58bn |
| Shares outstanding | 100m | 100m | 100m | 100m | 100m | 100m | 99m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.19bn | ₹2.85bn | ₹3.62bn | ₹2.82bn | ₹1.60bn | ₹1.54bn | ₹1.50bn | ₹1.67bn | ₹1.20bn | ₹1.12bn |
| Capital spending | −₹2.13bn | −₹1.36bn | −₹1.80bn | −₹2.03bn | −₹2.18bn | −₹2.23bn | −₹2.07bn | −₹1.46bn | −₹870.6m | −₹641.1m |
| Free cash flow | ₹58.9m | ₹1.49bn | ₹1.82bn | ₹791.5m | −₹578.4m | −₹689.0m | −₹572.5m | ₹213.0m | ₹325.6m | ₹482.2m |
| Dividends paid | −₹20.0m | −₹20.0m | −₹120.0m | −₹40.0m | −₹10.0m | −₹10.0m | −₹30.0m | −₹25.0m | −₹30.0m | −₹30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.62bn | ₹3.90bn | ₹3.80bn | ₹3.11bn | ₹3.71bn | ₹3.97bn | ₹3.76bn | ₹3.40bn |
| Operating income | ₹217.4m | −₹114.7m | ₹31.8m | −₹287.7m | ₹359.5m | ₹295.5m | ₹129.4m | ₹55.0m |
| Net income | −₹171.2m | ₹58.0m | ₹280.3m | −₹245.2m | ₹316.0m | ₹354.3m | ₹198.0m | ₹123.3m |
| Diluted earnings per share | -1.71 | 0.58 | 2.80 | -2.45 | 3.16 | 3.54 | 1.98 | 1.23 |
| Cash from operations | — | — | — | ₹858.0m | — | ₹2.85bn | — | ₹925.0m |
| Capital spending | — | — | — | −₹1.03bn | — | −₹1.36bn | — | −₹378.0m |
| Free cash flow | — | — | — | −₹168.0m | — | ₹1.49bn | — | ₹547.0m |
| Total assets | — | ₹15.58bn | — | ₹15.05bn | — | ₹14.45bn | — | ₹14.48bn |
| Cash and short-term investments | ₹265.5m | ₹265.5m | ₹578.1m | ₹619.1m | ₹801.4m | ₹801.4m | ₹526.0m | ₹551.2m |
| Debt | — | ₹3.01bn | — | ₹2.92bn | — | ₹2.44bn | — | ₹3.04bn |
| Shareholders' equity | ₹10.88bn | ₹10.88bn | ₹10.53bn | ₹10.53bn | ₹10.49bn | ₹10.49bn | ₹9.95bn | ₹9.95bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.7% | 8.7% | 16.3% | 11.6% | 16.1% | 14.3% |
| Net margin | 2.8% | 7.8% | 12.3% | 10.2% | 11.3% | 8.4% |
| Return on equity | 3.8% | 11.3% | 22.7% | 26.2% | 18.5% | 11.1% |
| Return on assets | 2.6% | 8.2% | 15.0% | 14.0% | 8.1% | 4.9% |
| Free cash flow yield | 63.6% | 62.0% | 79.7% | 71.3% | 55.6% | 55.2% |
| Revenue growth | -4.0% | -12.2% | -8.6% | 111.4% | 51.4% | -27.2% |
| Earnings growth | -65.5% | -43.8% | 9.9% | 90.9% | 103.2% | -46.0% |
| Current ratio | 1.71x | 2.16x | 1.73x | 1.47x | 1.24x | 1.25x |
| Debt to equity | 0.28x | 0.22x | 0.33x | 0.58x | 0.74x | 0.77x |
| Equity ratio | 69.8% | 72.6% | 66.4% | 53.4% | 44.1% | 44.5% |
| Interest coverage | 2.41x | 5.16x | 9.38x | 6.22x | 6.89x | 4.80x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.1% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | 19.8% | 12.9% |
| Operating income | -36.9% | -7.6% | 9.5% |
| Net income | -40.3% | -3.8% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 19.1% | 18.3% | 17.3% |
| Net margin | 5.4% | 8.6% | 8.9% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 5.6 | 4.5 | 7.2 | 13.0 | 17.8 | 10.0 | 9.3 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.7 | 1.5 | 1.5 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 1.20 | 0.40 | 0.10 | 0.30 |
- 10-for-1 split · 15 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.