S 
15.90
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.83bn
FY2016FY2025
Net income
THB 730.5m
FY2016FY2025
Free cash flow
THB 1.04bn
FY2016FY2025
Shareholders' equity
THB 8.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.83bn | THB 7.43bn | THB 9.18bn | THB 8.93bn | THB 8.60bn | THB 5.88bn | THB 8.01bn | THB 8.19bn | THB 8.59bn | THB 8.30bn |
| Gross profit | THB 1.30bn | THB 1.28bn | THB 1.65bn | THB 1.62bn | THB 1.65bn | THB 891.1m | THB 1.49bn | THB 1.51bn | THB 1.33bn | THB 1.24bn |
| Operating income | THB 594.8m | THB 745.0m | THB 1.06bn | THB 1.04bn | THB 1.12bn | THB 419.9m | THB 950.3m | THB 827.3m | THB 860.1m | THB 735.0m |
| Net income | THB 730.5m | THB 700.7m | THB 978.6m | THB 940.0m | THB 952.6m | THB 371.2m | THB 894.6m | THB 915.6m | THB 811.2m | THB 607.6m |
| Diluted earnings per share | 1.72 | 1.65 | 2.30 | 2.21 | 2.24 | 0.87 | 2.09 | 2.17 | 1.90 | 1.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 10.03bn | THB 10.06bn | THB 10.40bn | THB 10.35bn | THB 9.83bn | THB 8.96bn | THB 9.31bn | THB 9.06bn | THB 9.57bn | THB 9.42bn |
| Cash and short-term investments | THB 3.68bn | THB 3.39bn | THB 3.31bn | THB 3.14bn | THB 3.00bn | THB 2.33bn | THB 2.36bn | THB 2.07bn | THB 2.34bn | THB 1.41bn |
| Total liabilities | THB 1.69bn | THB 1.73bn | THB 2.11bn | THB 2.38bn | THB 2.19bn | THB 1.86bn | THB 2.11bn | THB 2.18bn | THB 3.15bn | THB 3.53bn |
| Debt | THB 30.6m | THB 58.9m | THB 33.7m | THB 36.7m | THB 31.0m | THB 155.2m | THB 322.2m | THB 309.3m | THB 1.21bn | THB 1.76bn |
| Shareholders' equity | THB 8.36bn | THB 8.34bn | THB 8.29bn | THB 7.95bn | THB 7.64bn | THB 7.04bn | THB 7.16bn | THB 6.89bn | THB 6.42bn | THB 5.89bn |
| Shares outstanding | 425m | 425m | 425m | 425m | 425m | 427m | 428m | 422m | 427m | 425m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.25bn | THB 982.9m | THB 1.45bn | THB 1.22bn | THB 1.38bn | THB 1.03bn | THB 1.30bn | THB 1.45bn | THB 1.53bn | THB 1.44bn |
| Capital spending | −THB 209.1m | −THB 431.6m | −THB 601.1m | −THB 645.1m | −THB 273.6m | −THB 404.0m | −THB 361.5m | −THB 426.3m | −THB 237.5m | −THB 521.8m |
| Free cash flow | THB 1.04bn | THB 551.3m | THB 847.7m | THB 573.3m | THB 1.11bn | THB 624.7m | THB 935.9m | THB 1.03bn | THB 1.29bn | THB 919.7m |
| Dividends paid | −THB 697.3m | −THB 628.7m | −THB 637.1m | −THB 629.3m | −THB 374.2m | −THB 476.2m | −THB 574.0m | −THB 425.2m | −THB 280.6m | −THB 250.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.53bn | THB 1.82bn | THB 1.69bn | THB 1.67bn | THB 1.64bn | THB 1.83bn | THB 1.82bn | THB 1.85bn |
| Gross profit | THB 322.2m | THB 360.9m | THB 359.8m | THB 313.0m | THB 280.7m | THB 348.5m | THB 363.2m | THB 317.9m |
| Operating income | THB 151.1m | THB 200.1m | THB 59.4m | THB 182.4m | THB 146.8m | THB 209.3m | THB 227.9m | THB 175.9m |
| Net income | THB 156.0m | THB 211.9m | THB 197.0m | THB 195.0m | THB 149.3m | THB 189.2m | THB 214.7m | THB 158.7m |
| Diluted earnings per share | 0.37 | 0.50 | 0.46 | 0.46 | 0.35 | 0.44 | 0.50 | 0.37 |
| Cash from operations | THB 276.0m | THB 366.0m | THB 285.0m | THB 302.0m | THB 194.0m | THB 441.0m | THB 183.0m | THB 277.0m |
| Capital spending | −THB 52.0m | −THB 77.0m | −THB 83.0m | −THB 25.0m | −THB 64.0m | −THB 57.0m | −THB 77.0m | −THB 95.0m |
| Free cash flow | THB 224.0m | THB 289.0m | THB 202.0m | THB 277.0m | THB 130.0m | THB 384.0m | THB 106.0m | THB 182.0m |
| Total assets | THB 9.94bn | THB 10.37bn | THB 10.03bn | THB 9.91bn | THB 9.89bn | THB 10.40bn | THB 10.06bn | THB 10.01bn |
| Cash and short-term investments | THB 3.61bn | THB 4.04bn | THB 3.68bn | THB 3.51bn | THB 3.38bn | THB 3.78bn | THB 3.39bn | THB 3.29bn |
| Debt | THB 28.8m | THB 29.4m | THB 55.0m | THB 34.6m | THB 35.0m | THB 33.7m | THB 33.4m | THB 41.2m |
| Shareholders' equity | THB 8.21bn | THB 8.57bn | THB 8.36bn | THB 8.17bn | THB 8.14bn | THB 8.53bn | THB 8.34bn | THB 8.14bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 17.2% | 18.0% | 18.1% | 19.2% | 15.1% |
| Operating margin | 8.7% | 10.8% | 11.7% | 12.1% | 12.0% | 7.1% |
| Net margin | 10.7% | 9.4% | 10.7% | 10.5% | 11.1% | 6.3% |
| Return on equity | 8.7% | 8.4% | 11.8% | 11.8% | 12.5% | 5.3% |
| Return on assets | 7.3% | 7.0% | 9.4% | 9.1% | 9.7% | 4.1% |
| Free cash flow yield | 21.5% | 20.8% | 30.1% | 27.4% | 24.3% | 20.9% |
| Revenue growth | -8.1% | -19.1% | 2.8% | 3.9% | 46.2% | -26.5% |
| Earnings growth | 4.2% | -28.4% | 4.1% | -1.3% | 156.6% | -58.5% |
| Current ratio | 4.42x | 4.07x | 3.22x | 2.84x | 2.93x | 2.94x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x |
| Equity ratio | 83.4% | 82.9% | 79.7% | 76.8% | 77.7% | 78.6% |
| Interest coverage | 147.71x | 291.46x | 670.47x | 544.56x | 178.84x | 54.17x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.5% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | 3.0% | -2.3% |
| Operating income | -16.9% | 7.2% | -2.9% |
| Net income | -8.1% | 14.5% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 18.1% | 17.9% | 17.2% |
| Operating margin | 9.4% | 10.6% | 10.6% | 10.3% |
| Net margin | 10.0% | 10.3% | 10.0% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 6.6 | 7.9 | 9.5 | 9.7 | 18.9 | 7.5 | 7.0 | 11.5 | 10.3 |
| Price to sales | 0.9 | 0.6 | 0.8 | 1.0 | 1.1 | 1.2 | 0.8 | 0.8 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 24 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.60 | 1.64 | 1.48 | 1.50 | 1.47 | 0.531 | 1.035 | 0.223 |
- 5-for-4 split · 24 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.