1,668.90
+2.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.51bn
FY2016FY2025
Net income
₹502.8m
FY2016FY2025
Free cash flow
−₹670.9m
FY2016FY2025
Shareholders' equity
₹7.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.51bn | ₹4.06bn | ₹4.47bn | ₹4.34bn | ₹4.45bn | ₹4.92bn | ₹5.04bn | ₹5.03bn | ₹4.67bn | ₹4.83bn |
| Gross profit | ₹5.22bn | ₹3.89bn | ₹4.33bn | ₹4.19bn | ₹4.30bn | ₹4.72bn | ₹4.83bn | ₹4.84bn | ₹4.49bn | ₹4.85bn |
| Operating income | ₹99.0m | ₹235.7m | ₹940.4m | ₹1.24bn | ₹1.21bn | ₹782.4m | ₹648.6m | ₹632.3m | ₹636.0m | ₹2.74bn |
| Net income | ₹502.8m | ₹787.2m | ₹994.7m | ₹1.28bn | ₹1.15bn | ₹788.3m | ₹904.2m | ₹824.2m | ₹846.9m | ₹2.06bn |
| Diluted earnings per share | 33.02 | 51.71 | 65.46 | 84.40 | 76.16 | 52.48 | 57.18 | 48.26 | 49.51 | 116.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.58bn | ₹9.26bn | ₹8.23bn | ₹7.71bn | ₹6.69bn | ₹6.23bn | ₹7.94bn | ₹7.34bn | ₹6.62bn | ₹6.46bn |
| Cash and short-term investments | ₹2.35bn | ₹745.3m | ₹947.2m | ₹545.9m | ₹1.21bn | ₹1.23bn | ₹964.9m | ₹520.3m | ₹398.0m | ₹1.81bn |
| Total liabilities | ₹1.71bn | ₹1.57bn | ₹1.04bn | ₹1.18bn | ₹1.04bn | ₹1.48bn | ₹958.9m | ₹1.13bn | ₹1.01bn | ₹1.37bn |
| Debt | ₹200.8m | ₹59.7m | ₹22.2m | — | — | ₹37.9m | — | — | — | ₹11.8m |
| Shareholders' equity | ₹7.88bn | ₹7.69bn | ₹7.19bn | ₹6.54bn | ₹5.65bn | ₹4.75bn | ₹6.98bn | ₹6.21bn | ₹5.62bn | ₹5.09bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 16m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹571.6m | ₹593.6m | ₹714.9m | ₹1.07bn | ₹1.19bn | ₹1.12bn | ₹200.0m | ₹790.4m | ₹278.0m | ₹2.49bn |
| Capital spending | −₹99.3m | −₹76.9m | −₹77.4m | −₹65.2m | −₹20.9m | −₹153.1m | −₹90.2m | −₹62.0m | −₹41.9m | −₹42.3m |
| Free cash flow | −₹670.9m | ₹516.6m | ₹637.5m | ₹1.01bn | ₹1.17bn | ₹967.0m | ₹109.8m | ₹728.4m | ₹236.1m | ₹2.45bn |
| Dividends paid | −₹377.3m | −₹376.3m | −₹376.1m | −₹406.2m | −₹150.2m | −₹1.14bn | −₹177.7m | −₹182.3m | −₹59.0m | −₹631.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.50bn | ₹2.55bn | ₹2.74bn | ₹1.48bn | ₹1.45bn | ₹1.35bn | ₹1.23bn | ₹1.09bn |
| Gross profit | ₹2.23bn | ₹2.03bn | ₹2.03bn | — | — | — | — | — |
| Operating income | ₹70.4m | ₹57.6m | ₹54.8m | ₹34.6m | ₹23.9m | ₹9.1m | ₹21.9m | ₹1.3m |
| Net income | ₹77.5m | ₹97.5m | ₹94.4m | ₹110.3m | ₹90.6m | ₹120.5m | ₹181.5m | ₹171.9m |
| Diluted earnings per share | 5.09 | 6.40 | 6.20 | 7.24 | 5.95 | 7.92 | 11.91 | 11.19 |
| Cash from operations | — | −₹203.0m | — | −₹571.0m | — | −₹389.0m | — | ₹593.0m |
| Capital spending | — | −₹110.0m | — | −₹99.0m | — | −₹53.0m | — | −₹76.0m |
| Free cash flow | — | −₹313.0m | — | −₹670.0m | — | −₹442.0m | — | ₹517.0m |
| Total assets | — | ₹11.37bn | — | ₹9.58bn | — | ₹9.63bn | — | ₹9.26bn |
| Cash and short-term investments | — | ₹1.47bn | — | ₹2.43bn | — | ₹1.09bn | — | ₹819.8m |
| Debt | — | ₹211.9m | — | ₹200.8m | — | ₹226.8m | — | ₹59.7m |
| Shareholders' equity | — | ₹8.01bn | — | ₹7.88bn | — | ₹7.87bn | — | ₹7.69bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | FY2011 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.7% | 12.3% | 22.1% | 35.9% | 34.1% | 40.5% | — | — | — | — | — | — |
| Operating margin | 7.2% | 1.9% | 21.2% | 21.6% | 29.1% | 33.7% | — | — | — | — | — | — |
| Net margin | 4.8% | 9.1% | 19.4% | 22.3% | 29.6% | 25.8% | — | — | — | — | — | — |
| Return on equity | 6.3% | 6.4% | 10.2% | 13.8% | 19.6% | 20.3% | — | — | — | — | — | — |
| Return on assets | 4.6% | 5.2% | 8.5% | 12.1% | 16.6% | 17.1% | — | — | — | — | — | — |
| Free cash flow yield | 0.2% | -1.9% | 2.7% | 3.1% | 4.5% | 4.9% | — | — | — | — | — | — |
| Revenue growth | 102.1% | 35.6% | -9.1% | 3.0% | -2.5% | -9.6% | — | — | — | — | — | — |
| Earnings growth | 7.3% | -36.1% | -20.9% | -22.4% | 12.0% | 45.3% | — | — | — | — | — | — |
| Current ratio | 2.17x | 3.38x | 1.57x | 2.26x | 1.63x | 2.50x | — | — | — | — | — | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 73.3% | 82.2% | 83.1% | 87.4% | 84.7% | 84.4% | — | — | — | — | — | — |
| Interest coverage | 19.94x | 3.83x | 261.83x | 721.98x | 2793.65x | 320.63x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.5% | 0.0% | 0.6% | 4.2% | 4.7% | 4.9% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.2% | -0.0% | -1.0% | -0.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 2.3% | 2.6% |
| Operating income | -56.9% | -33.9% | -7.3% |
| Net income | -26.8% | -8.6% | -8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.2% | 95.9% | 96.0% | 90.4% |
| Operating margin | 3.5% | 13.7% | 16.2% | 18.2% |
| Net margin | 13.5% | 19.4% | 19.8% | 22.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.5 | 41.1 | 21.4 | 10.7 | 17.4 | 15.5 | 9.4 | 13.2 | 13.7 | 3.2 |
| Price to sales | 4.2 | 8.0 | 4.8 | 3.2 | 4.5 | 2.5 | 1.7 | 2.2 | 2.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 24 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 25.00 | 25.00 | 25.00 | 27.00 | 10.00 | 47.50 | 9.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.