S
3.76
+4.44%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹13.46bn
FY2017FY2026
Net income
₹317.9m
FY2017FY2026
Free cash flow
−₹884.1m
FY2017FY2026
Shareholders' equity
₹4.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.46bn | ₹11.36bn | ₹8.70bn | ₹6.89bn | ₹6.05bn | ₹5.15bn | ₹4.87bn | ₹5.66bn | ₹4.81bn | ₹4.18bn |
| Gross profit | ₹1.03bn | ₹1.17bn | ₹816.4m | ₹633.4m | ₹572.5m | ₹505.2m | ₹417.4m | ₹542.9m | ₹580.0m | ₹579.9m |
| Operating income | ₹646.3m | ₹706.6m | ₹546.7m | ₹340.9m | ₹283.7m | ₹205.1m | ₹263.9m | ₹347.5m | ₹401.8m | ₹387.7m |
| Net income | ₹317.9m | ₹269.2m | ₹2.75bn | ₹77.9m | ₹33.5m | ₹52.4m | ₹57.1m | ₹181.0m | ₹165.1m | ₹128.7m |
| Diluted earnings per share | 0.26 | 0.22 | 2.73 | 0.80 | 0.05 | 0.07 | 0.08 | 0.24 | 0.22 | 0.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.89bn | ₹9.06bn | ₹7.91bn | ₹5.60bn | ₹4.72bn | ₹5.07bn | ₹4.29bn | ₹4.30bn | ₹4.21bn | ₹3.25bn |
| Cash and short-term investments | ₹50.7m | ₹43.6m | ₹2.6m | ₹1.9m | ₹3.9m | ₹7.5m | ₹16.5m | ₹5.7m | ₹164.9m | ₹2.4m |
| Total liabilities | ₹6.11bn | ₹6.02bn | ₹5.38bn | ₹3.47bn | ₹3.08bn | ₹3.47bn | ₹2.69bn | ₹2.76bn | ₹2.84bn | ₹2.55bn |
| Debt | ₹2.52bn | ₹3.04bn | ₹2.98bn | ₹2.93bn | ₹2.72bn | ₹2.66bn | ₹2.22bn | ₹2.10bn | ₹1.82bn | ₹1.83bn |
| Shareholders' equity | ₹4.77bn | ₹3.04bn | ₹2.53bn | ₹2.14bn | ₹1.63bn | ₹1.60bn | ₹1.59bn | ₹1.54bn | ₹1.36bn | ₹701.5m |
| Shares outstanding | 1,232m | 1,229m | 1,010m | 98m | 737m | 735m | 732m | 739m | 737m | 561m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹873.2m | −₹248.8m | ₹2.50bn | −₹357.5m | ₹198.6m | −₹268.6m | ₹79.6m | −₹331.0m | −₹191.1m | ₹364.5m |
| Capital spending | −₹10.9m | −₹13.4m | −₹6.5m | −₹2.1m | −₹1.6m | −₹3.3m | −₹9.6m | −₹15.1m | −₹10.7m | −₹7.1m |
| Free cash flow | −₹884.1m | −₹262.2m | ₹2.49bn | −₹359.6m | ₹197.0m | −₹272.0m | ₹70.0m | −₹346.1m | −₹201.8m | ₹357.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.58bn | ₹3.83bn | ₹3.27bn | ₹3.35bn | ₹3.01bn | ₹3.50bn | ₹2.82bn | ₹2.71bn |
| Gross profit | ₹228.7m | ₹299.6m | ₹250.8m | ₹249.9m | ₹251.7m | ₹323.4m | ₹280.1m | ₹285.2m |
| Operating income | ₹149.5m | ₹145.2m | ₹165.4m | ₹170.8m | ₹164.8m | ₹164.8m | ₹206.2m | ₹205.3m |
| Net income | ₹82.1m | ₹73.5m | ₹92.4m | ₹83.0m | ₹70.2m | ₹86.1m | ₹70.7m | ₹81.4m |
| Diluted earnings per share | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 |
| Cash from operations | — | — | — | ₹73.0m | — | — | — | −₹7.0m |
| Capital spending | — | — | — | −₹2.0m | — | — | — | −₹1.0m |
| Free cash flow | — | — | — | ₹71.0m | — | — | — | −₹8.0m |
| Total assets | — | ₹10.89bn | — | ₹11.27bn | — | ₹9.06bn | — | ₹9.04bn |
| Cash and short-term investments | ₹50.6m | ₹50.7m | ₹1.12bn | ₹1.14bn | ₹12.9m | ₹43.6m | ₹2.3m | ₹2.3m |
| Debt | — | ₹2.51bn | — | ₹2.64bn | — | ₹3.03bn | — | ₹3.03bn |
| Shareholders' equity | ₹4.78bn | ₹4.77bn | ₹4.63bn | ₹4.63bn | ₹3.05bn | ₹3.04bn | ₹2.89bn | ₹2.88bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.7% | 10.3% | 9.4% | 9.2% | 9.5% | 9.8% |
| Operating margin | 4.8% | 6.7% | 36.9% | 5.5% | 4.7% | 4.0% |
| Net margin | 2.4% | 2.4% | 31.7% | 1.1% | 0.6% | 1.0% |
| Return on equity | 6.7% | 8.8% | 109.1% | 3.6% | 2.1% | 3.3% |
| Return on assets | 2.9% | 3.0% | 34.8% | 1.4% | 0.7% | 1.0% |
| Free cash flow yield | -19.4% | -5.3% | 68.6% | -100.6% | 7.5% | -10.0% |
| Revenue growth | 18.4% | 30.7% | 26.2% | 14.0% | 17.5% | 5.6% |
| Earnings growth | 18.1% | -90.2% | 3436.4% | 132.4% | -36.0% | -8.2% |
| Current ratio | 1.78x | 1.52x | 1.53x | 1.77x | 1.65x | 1.63x |
| Debt to equity | 0.53x | 0.99x | 1.42x | 1.37x | 1.66x | 1.66x |
| Equity ratio | 43.8% | 33.6% | 31.9% | 38.1% | 34.6% | 31.6% |
| Interest coverage | 2.44x | 1.92x | 8.20x | 1.41x | 1.44x | 1.64x |
| Buybacks as a share of market value | -0.2% | -21.7% | -931.7% | 86.7% | -0.3% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.0% | 21.2% | 14.3% |
| Operating income | 23.8% | 25.8% | 25.7% |
| Net income | 59.8% | 43.4% | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 9.0% | 9.2% | 10.0% |
| Operating margin | 5.5% | 5.5% | 5.3% | 5.6% |
| Net margin | 2.4% | 8.5% | 6.8% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 20.5 | 3.2 | 6.8 | 63.7 | 18.9 | 5.5 | 2.3 | 4.2 |
| Price to sales | 0.3 | 0.5 | 1.0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 15 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.