S 
89.44
+0.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.01bn
FY2017FY2026
Net income
−₹131.3m
FY2017FY2026
Free cash flow
₹521.5m
FY2017FY2026
Shareholders' equity
₹5.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.01bn | ₹4.27bn | ₹3.74bn | ₹3.83bn | ₹4.26bn | ₹2.58bn | ₹3.11bn | ₹3.24bn | ₹3.02bn | ₹3.05bn |
| Operating income | ₹178.5m | ₹867.2m | ₹508.4m | ₹370.7m | ₹561.5m | ₹477.9m | ₹246.1m | ₹475.2m | ₹528.7m | ₹561.8m |
| Net income | −₹131.3m | ₹623.6m | ₹329.1m | ₹213.4m | ₹462.8m | ₹262.6m | ₹293.6m | ₹253.6m | ₹241.7m | ₹410.8m |
| Diluted earnings per share | -1.65 | 7.42 | 3.94 | 2.56 | 5.54 | 3.15 | 3.53 | 3.05 | 2.90 | 4.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.31bn | ₹7.53bn | ₹6.51bn | ₹5.80bn | ₹6.27bn | ₹5.85bn | ₹6.59bn | ₹6.18bn | ₹5.63bn | ₹6.55bn |
| Cash and short-term investments | ₹869.4m | ₹518.6m | ₹485.0m | ₹406.0m | ₹816.1m | ₹987.5m | ₹461.5m | ₹66.7m | ₹175.2m | ₹770.2m |
| Total liabilities | ₹3.16bn | ₹2.63bn | ₹2.22bn | ₹1.85bn | ₹2.39bn | ₹2.43bn | ₹3.40bn | ₹3.26bn | ₹2.90bn | ₹3.61bn |
| Debt | ₹1.98bn | ₹1.81bn | ₹1.37bn | ₹1.09bn | ₹1.35bn | ₹1.49bn | ₹2.67bn | ₹2.41bn | ₹2.11bn | ₹2.60bn |
| Shareholders' equity | ₹5.15bn | ₹4.90bn | ₹4.28bn | ₹3.95bn | ₹3.88bn | ₹3.41bn | ₹3.18bn | ₹2.92bn | ₹2.73bn | ₹2.94bn |
| Shares outstanding | 80m | 84m | 84m | 84m | 84m | 83m | 83m | 83m | 83m | 83m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹700.0m | ₹624.0m | ₹310.2m | ₹1.02bn | ₹366.3m | ₹295.6m | ₹449.1m | ₹302.5m | ₹489.7m | ₹856.1m |
| Capital spending | −₹178.5m | −₹205.5m | −₹94.8m | −₹465.7m | −₹335.8m | −₹131.3m | −₹254.5m | −₹415.5m | −₹301.9m | −₹772.8m |
| Free cash flow | ₹521.5m | ₹418.5m | ₹215.4m | ₹554.5m | ₹30.5m | ₹164.3m | ₹194.6m | −₹113.0m | ₹187.8m | ₹83.3m |
| Dividends paid | −₹108.0m | — | — | −₹167.0m | −₹167.0m | −₹167.0m | −₹41.3m | −₹41.2m | −₹91.9m | −₹21.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.13bn | ₹1.03bn | ₹892.0m | ₹1.07bn | ₹1.02bn | ₹1.00bn | ₹1.02bn | ₹1.14bn |
| Operating income | ₹212.3m | ₹5.3m | ₹91.1m | ₹267.4m | ₹41.7m | ₹571.2m | ₹195.2m | ₹279.2m |
| Net income | ₹374.9m | −₹596.4m | ₹51.3m | ₹189.6m | ₹224.2m | ₹126.9m | ₹137.9m | ₹192.3m |
| Diluted earnings per share | 4.72 | -7.50 | 0.61 | 2.26 | 2.67 | 1.51 | 1.65 | 2.30 |
| Cash from operations | — | — | — | ₹468.0m | — | ₹624.0m | — | ₹478.0m |
| Capital spending | — | — | — | −₹76.0m | — | −₹205.0m | — | −₹174.0m |
| Free cash flow | — | — | — | ₹392.0m | — | ₹419.0m | — | ₹304.0m |
| Total assets | — | ₹8.31bn | — | ₹7.77bn | — | ₹7.53bn | — | ₹7.08bn |
| Cash and short-term investments | ₹865.7m | ₹869.4m | ₹661.5m | ₹785.7m | ₹518.6m | ₹521.8m | ₹590.0m | ₹590.0m |
| Debt | — | ₹1.93bn | — | ₹1.68bn | — | ₹1.81bn | — | ₹1.51bn |
| Shareholders' equity | ₹5.15bn | ₹5.15bn | ₹5.15bn | ₹5.14bn | ₹4.90bn | ₹4.90bn | ₹4.65bn | ₹4.64bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.8% | 15.1% | 13.6% | 9.7% | 15.9% | 18.5% |
| Net margin | -3.3% | 14.6% | 8.8% | 5.6% | 10.9% | 10.2% |
| Return on equity | -2.6% | 12.7% | 7.7% | 5.4% | 11.9% | 7.7% |
| Return on assets | -1.6% | 8.3% | 5.1% | 3.7% | 7.4% | 4.5% |
| Free cash flow yield | 11.4% | 10.2% | 5.0% | 18.4% | 8.7% | 5.3% |
| Revenue growth | -6.1% | 14.1% | -2.3% | -10.0% | 65.1% | -17.1% |
| Earnings growth | -121.1% | 89.5% | 54.2% | -53.9% | 76.2% | -10.6% |
| Current ratio | 1.22x | 1.25x | 1.49x | 1.32x | 1.69x | 1.71x |
| Debt to equity | 0.38x | 0.36x | 0.32x | 0.27x | 0.34x | 0.44x |
| Equity ratio | 61.9% | 65.1% | 65.8% | 68.0% | 61.9% | 58.4% |
| Interest coverage | -0.87x | 5.76x | 8.75x | 9.12x | 18.52x | 5.03x |
| Buybacks as a share of market value | 5.4% | -0.6% | -0.1% | 0.0% | -0.0% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 9.2% | 3.0% |
| Operating income | -21.6% | -17.9% | -9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.6% | 12.1% | 13.1% | 13.9% |
| Net margin | 5.9% | 6.5% | 7.8% | 9.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -54.3 | 12.2 | 28.5 | 22.2 | 8.0 | 20.3 | 6.8 | 6.9 | 10.8 | 14.3 |
| Price to sales | 1.8 | 1.8 | 2.5 | 1.2 | 0.9 | 2.1 | 0.6 | 0.5 | 0.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Jun 2025.
| FY2026 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 2.00 | 1.10 | 1.10 | 1.10 | 0.25 | 1.60 | 0.75 |
- 10-for-1 split · 29 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.