Satria Antaran Prima Tbk PT SAPX.JK · IDR

Industrials · IDX · 🇮🇩 Indonesia

Compare

238

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 523.13bn

FY2016FY2025

Net income

IDR 740.6m

FY2016FY2025

Free cash flow

−IDR 21.49bn

FY2016FY2025

Shareholders' equity

IDR 209.93bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 523.13bn	IDR 682.51bn	IDR 622.18bn	IDR 591.90bn	IDR 589.41bn	IDR 451.60bn	IDR 394.77bn	IDR 229.82bn	IDR 148.16bn	IDR 117.39bn
Gross profit	IDR 92.05bn	IDR 141.53bn	IDR 145.02bn	IDR 148.74bn	IDR 191.33bn	IDR 159.12bn	IDR 134.54bn	IDR 63.39bn	IDR 27.15bn	IDR 27.50bn
Operating income	IDR 13.11bn	IDR 7.80bn	IDR 3.85bn	IDR 3.29bn	IDR 55.35bn	IDR 43.54bn	IDR 38.25bn	−IDR 1.20bn	−IDR 18.62bn	−IDR 432.4m
Net income	IDR 740.6m	IDR 982.2m	IDR 1.16bn	IDR 831.1m	IDR 44.75bn	IDR 31.33bn	IDR 39.51bn	−IDR 31.07bn	−IDR 18.59bn	−IDR 849.2m
Diluted earnings per share	0.89	1.18	1.39	1.00	53.70	37.60	47.41	-37.28	-22.31	-1.02

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 410.53bn	IDR 385.88bn	IDR 324.16bn	IDR 249.81bn	IDR 250.77bn	IDR 210.42bn	IDR 157.17bn	IDR 97.55bn	IDR 43.97bn	IDR 50.90bn
Cash and short-term investments	IDR 55.82bn	IDR 57.84bn	IDR 63.25bn	IDR 44.16bn	IDR 73.92bn	IDR 86.37bn	IDR 49.79bn	IDR 24.79bn	IDR 9.52bn	IDR 27.67bn
Total liabilities	IDR 200.60bn	IDR 185.51bn	IDR 147.10bn	IDR 80.48bn	IDR 82.86bn	IDR 72.44bn	IDR 50.35bn	IDR 30.98bn	IDR 45.26bn	IDR 40.43bn
Debt	IDR 161.93bn	IDR 138.34bn	IDR 82.05bn	IDR 29.68bn	IDR 25.38bn	IDR 21.74bn	IDR 21.67bn	IDR 11.10bn	IDR 26.16bn	IDR 28.87bn
Shareholders' equity	IDR 209.93bn	IDR 200.37bn	IDR 177.07bn	IDR 169.34bn	IDR 167.91bn	IDR 137.98bn	IDR 106.82bn	IDR 66.58bn	−IDR 1.28bn	IDR 10.47bn
Shares outstanding	833m	833m	833m	833m	833m	833m	833m	833m	833m	835m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	−IDR 19.28bn	−IDR 27.76bn	IDR 3.72bn	−IDR 8.71bn	IDR 38.60bn	IDR 56.66bn	IDR 35.87bn	−IDR 31.04bn	−IDR 11.61bn	−IDR 3.11bn
Capital spending	−IDR 2.21bn	−IDR 4.67bn	−IDR 10.65bn	−IDR 24.64bn	−IDR 6.57bn	−IDR 13.95bn	−IDR 6.13bn	−IDR 2.42bn	−IDR 5.24bn	−IDR 725.6m
Free cash flow	−IDR 21.49bn	−IDR 32.43bn	−IDR 6.93bn	−IDR 33.35bn	IDR 32.03bn	IDR 42.71bn	IDR 29.75bn	−IDR 33.47bn	−IDR 16.85bn	−IDR 3.84bn
Dividends paid	—	—	—	—	−IDR 15.00bn	−IDR 15.00bn	−IDR 15.00bn	−IDR 15.00bn	—	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 115.15bn	IDR 112.70bn	IDR 120.83bn	IDR 132.77bn	IDR 131.37bn	IDR 138.16bn	IDR 159.16bn	IDR 164.98bn
Gross profit	IDR 22.84bn	IDR 18.92bn	IDR 24.53bn	IDR 20.42bn	IDR 26.49bn	IDR 24.27bn	IDR 35.83bn	IDR 27.07bn
Operating income	IDR 5.33bn	IDR 3.60bn	IDR 2.95bn	IDR 164.1m	IDR 5.42bn	IDR 1.58bn	IDR 3.29bn	−IDR 3.62bn
Net income	IDR 1.90bn	IDR 472.8m	−IDR 170.7m	−IDR 308.0m	IDR 1.12bn	IDR 102.3m	IDR 14.9m	−IDR 3.84bn
Diluted earnings per share	2.28	0.57	-0.20	-0.37	1.34	0.12	0.02	-4.61
Cash from operations	IDR 6.14bn	IDR 3.72bn	IDR 10.31bn	−IDR 8.13bn	IDR 1.61bn	−IDR 14.05bn	IDR 727.0m	−IDR 17.13bn
Capital spending	−IDR 117.0m	−IDR 1.20bn	−IDR 265.0m	−IDR 122.0m	−IDR 1.67bn	−IDR 147.0m	−IDR 1.28bn	−IDR 1.10bn
Free cash flow	IDR 6.02bn	IDR 2.52bn	IDR 10.05bn	−IDR 8.25bn	−IDR 58.0m	−IDR 14.20bn	−IDR 552.0m	−IDR 18.24bn
Total assets	IDR 413.48bn	IDR 420.10bn	IDR 410.53bn	IDR 418.06bn	IDR 387.22bn	IDR 396.41bn	IDR 385.88bn	IDR 326.34bn
Cash and short-term investments	IDR 29.52bn	IDR 26.90bn	IDR 55.82bn	IDR 23.62bn	IDR 25.67bn	IDR 42.92bn	IDR 19.54bn	IDR 56.93bn
Debt	IDR 76.53bn	IDR 171.62bn	IDR 174.55bn	IDR 165.40bn	IDR 146.42bn	IDR 159.42bn	IDR 138.34bn	IDR 93.38bn
Shareholders' equity	IDR 212.30bn	IDR 210.40bn	IDR 209.93bn	IDR 201.28bn	IDR 201.59bn	IDR 200.47bn	IDR 200.37bn	IDR 178.03bn

Financial ratios

Data as of 4 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	17.6%	20.7%	23.3%	25.1%	32.5%	35.2%
Operating margin	2.5%	1.1%	0.6%	0.6%	9.4%	9.6%
Net margin	0.1%	0.1%	0.2%	0.1%	7.6%	6.9%
Return on equity	0.4%	0.5%	0.7%	0.5%	26.7%	22.7%
Return on assets	0.2%	0.3%	0.4%	0.3%	17.8%	14.9%
Free cash flow yield	-7.5%	-10.2%	6.3%	7.0%	19.9%	31.1%
Revenue growth	-23.4%	9.7%	5.1%	0.4%	30.5%	14.4%
Earnings growth	-24.6%	-15.0%	39.0%	-98.1%	42.8%	-20.7%
Current ratio	1.89x	1.65x	1.77x	2.60x	3.06x	2.86x
Debt to equity	0.77x	0.68x	0.46x	0.09x	0.13x	0.16x
Equity ratio	51.1%	51.9%	54.6%	67.8%	67.0%	65.6%
Interest coverage	0.95x	0.84x	0.70x	1.15x	20.32x	15.97x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-4.0%	3.0%	24.2%
Operating income	58.5%	-21.3%	—
Net income	-3.8%	-52.7%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	19.4%	21.8%	25.4%	25.8%
Operating margin	1.7%	1.2%	3.7%	3.1%
Net margin	0.1%	0.2%	2.3%	1.3%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Price to earnings	342.1	—	—	—	23.4	58.2	17.5	-18.1
Price to sales	0.5	1.8	1.6	1.0	1.8	4.0	1.8	2.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 1 Jul 2021.

	FY2021
Paid in the year	18.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Satria Antaran Prima Tbk PT SAPX.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology