S 
209.24
-0.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹31.25bn
FY2018FY2026
Net income
−₹319.4m
FY2018FY2026
Free cash flow
₹1.87bn
FY2018FY2026
Shareholders' equity
₹13.91bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹31.25bn | ₹28.82bn | ₹25.94bn | ₹22.66bn | ₹17.15bn | ₹10.16bn | ₹13.28bn | ₹11.80bn | ₹9.57bn |
| Operating income | ₹814.7m | ₹1.35bn | ₹2.39bn | ₹1.66bn | ₹926.9m | −₹289.4m | −₹49.2m | −₹84.5m | −₹357.2m |
| Net income | −₹319.4m | ₹192.5m | ₹528.1m | ₹2.33bn | ₹464.6m | −₹984.6m | −₹1.58bn | −₹680.2m | −₹410.7m |
| Diluted earnings per share | -1.00 | 0.60 | 1.63 | 7.23 | 1.46 | -3.09 | -4.95 | -2.13 | -1.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹32.56bn | ₹30.41bn | ₹28.40bn | ₹25.94bn | ₹21.64bn | ₹13.49bn | ₹13.81bn | ₹15.67bn | ₹8.33bn |
| Cash and short-term investments | ₹712.1m | ₹2.28bn | ₹1.81bn | ₹2.88bn | ₹4.07bn | ₹767.4m | ₹546.1m | ₹1.81bn | ₹346.4m |
| Total liabilities | ₹18.67bn | ₹16.45bn | ₹15.00bn | ₹13.40bn | ₹11.58bn | ₹8.70bn | ₹8.56bn | ₹11.65bn | ₹3.56bn |
| Debt | ₹14.17bn | ₹12.92bn | ₹11.64bn | ₹9.63bn | ₹7.89bn | ₹6.45bn | ₹6.46bn | ₹6.58bn | ₹454.6m |
| Shareholders' equity | ₹13.91bn | ₹13.98bn | ₹13.39bn | ₹12.56bn | ₹10.07bn | ₹4.80bn | ₹5.24bn | ₹4.02bn | ₹4.77bn |
| Shares outstanding | 319m | 321m | 324m | 323m | 318m | 318m | 318m | 319m | 319m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.07bn | ₹5.08bn | ₹4.49bn | ₹3.82bn | ₹3.95bn | ₹1.54bn | ₹2.13bn | ₹1.50bn | ₹31.2m |
| Capital spending | −₹3.20bn | −₹2.65bn | −₹3.85bn | −₹3.84bn | −₹2.85bn | −₹739.8m | −₹1.43bn | −₹1.75bn | −₹1.08bn |
| Free cash flow | ₹1.87bn | ₹2.43bn | ₹636.3m | −₹23.3m | ₹1.10bn | ₹800.9m | ₹700.8m | −₹251.6m | −₹1.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.91bn | ₹7.92bn | ₹8.14bn | ₹7.42bn | ₹7.77bn | ₹7.11bn | ₹7.57bn | ₹6.96bn |
| Operating income | ₹424.3m | ₹234.8m | ₹322.5m | ₹48.4m | ₹209.0m | ₹303.6m | ₹338.3m | ₹239.3m |
| Net income | ₹140.4m | −₹125.9m | −₹47.9m | −₹127.7m | −₹18.0m | ₹17.9m | ₹119.8m | −₹30.4m |
| Diluted earnings per share | 0.44 | -0.39 | -0.15 | -0.40 | -0.06 | 0.06 | 0.37 | -0.09 |
| Cash from operations | — | — | — | ₹2.12bn | — | — | — | — |
| Capital spending | — | — | — | −₹1.18bn | — | — | — | — |
| Free cash flow | — | — | — | ₹939.0m | — | — | — | — |
| Total assets | — | ₹32.56bn | — | ₹32.07bn | — | ₹30.41bn | — | ₹29.23bn |
| Cash and short-term investments | — | ₹712.1m | ₹1.33bn | ₹1.33bn | ₹2.28bn | ₹2.28bn | ₹2.28bn | ₹2.28bn |
| Debt | — | ₹1.30bn | — | ₹1.27bn | — | ₹1.35bn | — | ₹1.32bn |
| Shareholders' equity | — | ₹13.91bn | ₹13.90bn | ₹13.92bn | ₹13.96bn | ₹13.98bn | ₹13.58bn | ₹13.60bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.6% | 4.7% | 9.2% | 7.3% | 5.4% | -2.8% |
| Net margin | -1.0% | 0.7% | 2.0% | 10.3% | 2.7% | -9.7% |
| Return on equity | -2.3% | 1.4% | 3.9% | 18.6% | 4.6% | -20.5% |
| Return on assets | -1.0% | 0.6% | 1.9% | 9.0% | 2.1% | -7.3% |
| Free cash flow yield | 11.6% | 10.8% | 11.5% | 10.6% | 9.6% | 3.2% |
| Revenue growth | 8.4% | 11.1% | 14.5% | 32.1% | 68.8% | -23.5% |
| Earnings growth | -265.9% | -63.5% | -77.4% | 402.3% | -147.2% | -37.5% |
| Current ratio | 0.63x | 0.92x | 0.82x | 0.92x | 1.32x | 0.46x |
| Debt to equity | 0.09x | 0.10x | 0.10x | 0.15x | 0.14x | 0.32x |
| Equity ratio | 42.7% | 46.0% | 47.2% | 48.4% | 46.5% | 35.6% |
| Interest coverage | 0.66x | 1.21x | 2.37x | 1.91x | 1.19x | -0.38x |
| Buybacks as a share of market value | 0.7% | 0.8% | -0.3% | -1.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 25.2% | — |
| Operating income | -21.1% | — | — |
| Net income | — | -20.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -206.6 | 429.1 | 202.1 | 39.3 | 183.3 | -78.9 |
| Price to sales | 2.1 | 2.9 | 4.1 | 4.0 | 5.0 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 5 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.